Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HLV vs INDIAN HOTELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HLV INDIAN HOTELS HLV/
INDIAN HOTELS
 
P/E (TTM) x 71.0 75.8 93.6% View Chart
P/BV x 4.1 10.5 39.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 HLV   INDIAN HOTELS
EQUITY SHARE DATA
    HLV
Mar-23
INDIAN HOTELS
Mar-23
HLV/
INDIAN HOTELS
5-Yr Chart
Click to enlarge
High Rs16349 4.6%   
Low Rs8207 3.8%   
Sales per share (Unadj.) Rs2.640.9 6.4%  
Earnings per share (Unadj.) Rs0.16.8 1.7%  
Cash flow per share (Unadj.) Rs0.39.8 2.9%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs6.456.2 11.3%  
Shares outstanding (eoy) m659.261,420.40 46.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.56.8 66.7%   
Avg P/E ratio x102.540.6 252.2%  
P/CF ratio (eoy) x41.728.5 146.6%  
Price / Book Value ratio x1.94.9 37.8%  
Dividend payout %014.6 0.0%   
Avg Mkt Cap Rs m7,839394,836 2.0%   
No. of employees `000NANA-   
Total wages/salary Rs m53115,823 3.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,72958,099 3.0%  
Other income Rs m1001,390 7.2%   
Total revenues Rs m1,82959,489 3.1%   
Gross profit Rs m14918,077 0.8%  
Depreciation Rs m1114,161 2.7%   
Interest Rs m512,361 2.2%   
Profit before tax Rs m8612,946 0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m103,232 0.3%   
Profit after tax Rs m769,714 0.8%  
Gross profit margin %8.631.1 27.7%  
Effective tax rate %11.225.0 44.7%   
Net profit margin %4.416.7 26.5%  
BALANCE SHEET DATA
Current assets Rs m1,11925,897 4.3%   
Current liabilities Rs m95821,192 4.5%   
Net working cap to sales %9.38.1 115.1%  
Current ratio x1.21.2 95.6%  
Inventory Days Days180159 113.2%  
Debtors Days Days2803 9,974.5%  
Net fixed assets Rs m4,019109,202 3.7%   
Share capital Rs m1,3191,420 92.8%   
"Free" reserves Rs m2,86978,399 3.7%   
Net worth Rs m4,18879,820 5.2%   
Long term debt Rs m283,310 0.8%   
Total assets Rs m5,747135,106 4.3%  
Interest coverage x2.76.5 41.4%   
Debt to equity ratio x00 16.0%  
Sales to assets ratio x0.30.4 70.0%   
Return on assets %2.28.9 24.8%  
Return on equity %1.812.2 15.0%  
Return on capital %3.318.4 17.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m403,876 1.0%   
Fx outflow Rs m20800 2.5%   
Net fx Rs m203,076 0.6%   
CASH FLOW
From Operations Rs m35416,190 2.2%  
From Investments Rs m164-1,446 -11.3%  
From Financial Activity Rs m-411-15,279 2.7%  
Net Cashflow Rs m107-471 -22.6%  

Share Holding

Indian Promoters % 49.6 38.1 130.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 45.6 3.4%  
FIIs % 0.0 23.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.4 61.9 81.5%  
Shareholders   108,442 485,609 22.3%  
Pledged promoter(s) holding % 32.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HLV With:   TAJ GVK    LEMON TREE HOTELS    CHALET HOTELS    EIH    INDIA TOURISM DEV    


More on HLV vs Indian Hotel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HLV vs Indian Hotel Share Price Performance

Period HLV Indian Hotel
1-Day 9.99% 0.96%
1-Month -17.64% 3.66%
1-Year 216.36% 89.23%
3-Year CAGR 64.53% 79.37%
5-Year CAGR 18.56% 32.04%

* Compound Annual Growth Rate

Here are more details on the HLV share price and the Indian Hotel share price.

Moving on to shareholding structures...

The promoters of HLV hold a 49.6% stake in the company. In case of Indian Hotel the stake stands at 38.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HLV and the shareholding pattern of Indian Hotel.

Finally, a word on dividends...

In the most recent financial year, HLV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Indian Hotel paid Rs 1.0, and its dividend payout ratio stood at 14.6%.

You may visit here to review the dividend history of HLV, and the dividend history of Indian Hotel.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.