LANCO INFRATECH | JSW ENERGY | LANCO INFRATECH/ JSW ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 14.7 | - | View Chart |
P/BV | x | - | 1.5 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LANCO INFRATECH Mar-16 |
JSW ENERGY Mar-18 |
LANCO INFRATECH/ JSW ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 98 | 8.0% | |
Low | Rs | 3 | 60 | 4.2% | |
Sales per share (Unadj.) | Rs | 29.1 | 49.1 | 59.2% | |
Earnings per share (Unadj.) | Rs | -1.0 | 0.5 | -186.6% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 6.4 | 32.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -2.6 | 67.7 | -3.9% | |
Shares outstanding (eoy) | m | 2,749.30 | 1,640.05 | 167.6% | |
Bonus/Rights/Conversions | IS | ESOS | - | ||
Price / Sales ratio | x | 0.2 | 1.6 | 11.1% | |
Avg P/E ratio | x | -5.3 | 151.8 | -3.5% | |
P/CF ratio (eoy) | x | 2.5 | 12.3 | 20.2% | |
Price / Book Value ratio | x | -2.0 | 1.2 | -168.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 14,159 | 128,908 | 11.0% | |
No. of employees | `000 | 1.7 | 0.6 | 293.8% | |
Total wages/salary | Rs m | 3,539 | 2,151 | 164.5% | |
Avg. sales/employee | Rs Th | 47,967.3 | 141,957.0 | 33.8% | |
Avg. wages/employee | Rs Th | 2,124.0 | 3,793.5 | 56.0% | |
Avg. net profit/employee | Rs Th | -1,594.2 | 1,497.5 | -106.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 79,914 | 80,490 | 99.3% | |
Other income | Rs m | 2,362 | 4,650 | 50.8% | |
Total revenues | Rs m | 82,276 | 85,140 | 96.6% | |
Gross profit | Rs m | 24,243 | 27,625 | 87.8% | |
Depreciation | Rs m | 8,375 | 9,661 | 86.7% | |
Interest | Rs m | 25,140 | 14,559 | 172.7% | |
Profit before tax | Rs m | -6,910 | 8,056 | -85.8% | |
Minority Interest | Rs m | -340 | -495 | 68.7% | |
Prior Period Items | Rs m | 197 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 2,097 | -4,179 | -50.2% | |
Tax | Rs m | -2,300 | 2,532 | -90.8% | |
Profit after tax | Rs m | -2,656 | 849 | -312.8% | |
Gross profit margin | % | 30.3 | 34.3 | 88.4% | |
Effective tax rate | % | 33.3 | 31.4 | 105.9% | |
Net profit margin | % | -3.3 | 1.1 | -315.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96,740 | 27,105 | 356.9% | |
Current liabilities | Rs m | 112,485 | 42,595 | 264.1% | |
Net working cap to sales | % | -19.7 | -19.2 | 102.4% | |
Current ratio | x | 0.9 | 0.6 | 135.2% | |
Inventory Days | Days | 154 | 24 | 632.9% | |
Debtors Days | Days | 136 | 52 | 261.5% | |
Net fixed assets | Rs m | 408,854 | 191,709 | 213.3% | |
Share capital | Rs m | 2,738 | 16,401 | 16.7% | |
"Free" reserves | Rs m | -19,856 | 94,697 | -21.0% | |
Net worth | Rs m | -7,225 | 111,097 | -6.5% | |
Long term debt | Rs m | 393,605 | 108,210 | 363.7% | |
Total assets | Rs m | 536,135 | 267,209 | 200.6% | |
Interest coverage | x | 0.7 | 1.6 | 46.7% | |
Debt to equity ratio | x | -54.5 | 1.0 | -5,592.9% | |
Sales to assets ratio | x | 0.1 | 0.3 | 49.5% | |
Return on assets | % | 4.2 | 5.8 | 72.7% | |
Return on equity | % | 36.8 | 0.8 | 4,809.7% | |
Return on capital | % | 5.2 | 8.2 | 63.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 8.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 6,676 | NA | - | |
Fx inflow | Rs m | 282 | 0 | - | |
Fx outflow | Rs m | 6,815 | 21,701 | 31.4% | |
Net fx | Rs m | -6,533 | -21,701 | 30.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -248 | 39,338 | -0.6% | |
From Investments | Rs m | -5,447 | -2,148 | 253.5% | |
From Financial Activity | Rs m | 2,884 | -39,676 | -7.3% | |
Net Cashflow | Rs m | -2,810 | -2,486 | 113.0% |
Indian Promoters | % | 68.6 | 75.0 | 91.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.9 | 6.4 | 60.9% | |
FIIs | % | 1.8 | 3.9 | 46.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 14.8 | 174.3% | |
Shareholders | 258,248 | 139,666 | 184.9% | ||
Pledged promoter(s) holding | % | 92.8 | 47.5 | 195.6% |
Compare LANCO INFRATECH With: TATA POWER NAVA BHARAT VENTURES JAIPRAKASH POWER NHPC SJVN
Compare LANCO INFRATECH With: ELECTRICITE DE (France) CEMIG (Brazil) ENEL (Italy) CHINA POWER (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 21 bn (down 12.8% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
For the quarter ended March 2019, JSW ENERGY has posted a net profit of Rs 58 m (up 98.7% YoY). Sales on the other hand came in at Rs 19 bn (up 8.4% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More