| LA-MERE APP. | ADD-SHOP PROMOTIONS | LA-MERE APP./ ADD-SHOP PROMOTIONS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 65.1 | 16.2 | 402.4% | View Chart |
| P/BV | x | 0.3 | 0.2 | 166.3% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
LA-MERE APP. ADD-SHOP PROMOTIONS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| LA-MERE APP. Mar-25 |
ADD-SHOP PROMOTIONS Mar-25 |
LA-MERE APP./ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 78 | 27 | 286.9% | |
| Low | Rs | 31 | 8 | 408.4% | |
| Sales per share (Unadj.) | Rs | 3.3 | 54.8 | 6.1% | |
| Earnings per share (Unadj.) | Rs | 0.7 | 1.2 | 56.3% | |
| Cash flow per share (Unadj.) | Rs | 0.7 | 1.4 | 50.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 105.5 | 39.9 | 264.8% | |
| Shares outstanding (eoy) | m | 5.00 | 28.31 | 17.7% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 16.3 | 0.3 | 5,131.2% | |
| Avg P/E ratio | x | 82.8 | 14.9 | 557.4% | |
| P/CF ratio (eoy) | x | 79.0 | 12.7 | 620.3% | |
| Price / Book Value ratio | x | 0.5 | 0.4 | 118.4% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 273 | 493 | 55.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3 | 17 | 14.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 17 | 1,551 | 1.1% | |
| Other income | Rs m | 7 | 0 | - | |
| Total revenues | Rs m | 24 | 1,551 | 1.6% | |
| Gross profit | Rs m | -3 | 63 | -5.1% | |
| Depreciation | Rs m | 0 | 6 | 2.9% | |
| Interest | Rs m | 0 | 12 | 0.4% | |
| Profit before tax | Rs m | 4 | 45 | 8.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 12 | 5.8% | |
| Profit after tax | Rs m | 3 | 33 | 9.9% | |
| Gross profit margin | % | -19.3 | 4.1 | -475.7% | |
| Effective tax rate | % | 17.5 | 26.6 | 65.8% | |
| Net profit margin | % | 19.7 | 2.1 | 920.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 26 | 1,292 | 2.0% | |
| Current liabilities | Rs m | 0 | 421 | 0.1% | |
| Net working cap to sales | % | 151.6 | 56.2 | 269.9% | |
| Current ratio | x | 67.8 | 3.1 | 2,207.9% | |
| Inventory Days | Days | 12,486 | 49 | 25,413.1% | |
| Debtors Days | Days | 0 | 2,261 | 0.0% | |
| Net fixed assets | Rs m | 578 | 262 | 220.1% | |
| Share capital | Rs m | 50 | 283 | 17.7% | |
| "Free" reserves | Rs m | 478 | 845 | 56.5% | |
| Net worth | Rs m | 528 | 1,129 | 46.8% | |
| Long term debt | Rs m | 0 | 2 | 0.0% | |
| Total assets | Rs m | 603 | 1,555 | 38.8% | |
| Interest coverage | x | 80.8 | 4.7 | 1,715.4% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0 | 1.0 | 2.8% | |
| Return on assets | % | 0.6 | 2.9 | 19.0% | |
| Return on equity | % | 0.6 | 2.9 | 21.2% | |
| Return on capital | % | 0.8 | 5.1 | 15.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 0 | - | |
| Net fx | Rs m | 0 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -2 | -100 | 1.5% | |
| From Investments | Rs m | 10 | -146 | -6.9% | |
| From Financial Activity | Rs m | NA | 238 | 0.0% | |
| Net Cashflow | Rs m | 9 | -8 | -111.7% | |
| Indian Promoters | % | 66.8 | 27.2 | 245.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 33.2 | 72.8 | 45.6% | |
| Shareholders | 8,194 | 30,801 | 26.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LA-MERE APP. With: ADANI ENTERPRISES REDINGTON MMTC SYMPHONY PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | LA-MERE APP. | ADD-SHOP PROMOTIONS |
|---|---|---|
| 1-Day | -1.93% | -0.47% |
| 1-Month | -5.12% | -8.23% |
| 1-Year | -48.75% | -33.75% |
| 3-Year CAGR | 4.74% | -45.62% |
| 5-Year CAGR | 6.02% | -39.22% |
* Compound Annual Growth Rate
Here are more details on the LA-MERE APP. share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of LA-MERE APP. hold a 66.8% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-MERE APP. and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, LA-MERE APP. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of LA-MERE APP., and the dividend history of ADD-SHOP PROMOTIONS .
For a sector overview, read our textiles sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.