| LA-MERE APP. | KEMP & CO | LA-MERE APP./ KEMP & CO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 74.3 | -52.7 | - | View Chart |
| P/BV | x | 0.3 | 0.9 | 30.0% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
LA-MERE APP. KEMP & CO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| LA-MERE APP. Mar-25 |
KEMP & CO Mar-25 |
LA-MERE APP./ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 78 | 1,919 | 4.1% | |
| Low | Rs | 31 | 855 | 3.6% | |
| Sales per share (Unadj.) | Rs | 3.3 | 26.9 | 12.4% | |
| Earnings per share (Unadj.) | Rs | 0.7 | -10.2 | -6.5% | |
| Cash flow per share (Unadj.) | Rs | 0.7 | -9.4 | -7.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 105.5 | 1,199.4 | 8.8% | |
| Shares outstanding (eoy) | m | 5.00 | 1.08 | 463.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 16.3 | 51.5 | 31.7% | |
| Avg P/E ratio | x | 82.8 | -136.2 | -60.8% | |
| P/CF ratio (eoy) | x | 79.0 | -147.9 | -53.4% | |
| Price / Book Value ratio | x | 0.5 | 1.2 | 44.7% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 273 | 1,499 | 18.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3 | 13 | 19.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 17 | 29 | 57.5% | |
| Other income | Rs m | 7 | 3 | 279.3% | |
| Total revenues | Rs m | 24 | 32 | 76.1% | |
| Gross profit | Rs m | -3 | -14 | 22.7% | |
| Depreciation | Rs m | 0 | 1 | 18.4% | |
| Interest | Rs m | 0 | 0 | - | |
| Profit before tax | Rs m | 4 | -12 | -32.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | -1 | -49.3% | |
| Profit after tax | Rs m | 3 | -11 | -30.0% | |
| Gross profit margin | % | -19.3 | -48.8 | 39.5% | |
| Effective tax rate | % | 17.5 | 11.4 | 153.1% | |
| Net profit margin | % | 19.7 | -37.8 | -52.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 26 | 24 | 108.4% | |
| Current liabilities | Rs m | 0 | 8 | 4.8% | |
| Net working cap to sales | % | 151.6 | 54.5 | 278.0% | |
| Current ratio | x | 67.8 | 3.0 | 2,250.2% | |
| Inventory Days | Days | 12,486 | 15,742 | 79.3% | |
| Debtors Days | Days | 0 | 107,305 | 0.0% | |
| Net fixed assets | Rs m | 578 | 1,275 | 45.3% | |
| Share capital | Rs m | 50 | 11 | 463.0% | |
| "Free" reserves | Rs m | 478 | 1,285 | 37.2% | |
| Net worth | Rs m | 528 | 1,295 | 40.7% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 603 | 1,299 | 46.5% | |
| Interest coverage | x | 80.8 | 0 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0 | 0 | 123.8% | |
| Return on assets | % | 0.6 | -0.8 | -65.4% | |
| Return on equity | % | 0.6 | -0.8 | -73.6% | |
| Return on capital | % | 0.8 | -1.0 | -79.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 0 | - | |
| Net fx | Rs m | 0 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -2 | -17 | 8.9% | |
| From Investments | Rs m | 10 | 18 | 56.4% | |
| From Financial Activity | Rs m | NA | NA | -0.0% | |
| Net Cashflow | Rs m | 9 | 1 | 1,307.7% | |
| Indian Promoters | % | 66.8 | 74.9 | 89.2% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 33.2 | 25.1 | 132.1% | |
| Shareholders | 8,194 | 615 | 1,332.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LA-MERE APP. With: ADANI ENTERPRISES NOVARTIS REDINGTON MAMAEARTH HONASA CONSUMER SYMPHONY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | LA-MERE APP. | KEMP & CO |
|---|---|---|
| 1-Day | -2.99% | 0.68% |
| 1-Month | -1.66% | -5.08% |
| 1-Year | -52.01% | -29.89% |
| 3-Year CAGR | 2.58% | 10.07% |
| 5-Year CAGR | 5.14% | 10.49% |
* Compound Annual Growth Rate
Here are more details on the LA-MERE APP. share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of LA-MERE APP. hold a 66.8% stake in the company. In case of KEMP & CO the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-MERE APP. and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, LA-MERE APP. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEMP & CO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of LA-MERE APP., and the dividend history of KEMP & CO.
For a sector overview, read our textiles sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.