IZMO | R SYSTEM INTL | IZMO/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.5 | 39.8 | 41.5% | View Chart |
P/BV | x | 1.5 | 10.3 | 15.0% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
IZMO R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IZMO Mar-23 |
R SYSTEM INTL Dec-22 |
IZMO/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 355 | 35.6% | |
Low | Rs | 61 | 185 | 33.0% | |
Sales per share (Unadj.) | Rs | 114.9 | 128.1 | 89.7% | |
Earnings per share (Unadj.) | Rs | 14.9 | 11.8 | 126.6% | |
Cash flow per share (Unadj.) | Rs | 23.6 | 14.8 | 160.1% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 203.2 | 46.1 | 440.6% | |
Shares outstanding (eoy) | m | 13.39 | 118.30 | 11.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.1 | 38.7% | |
Avg P/E ratio | x | 6.3 | 22.8 | 27.4% | |
P/CF ratio (eoy) | x | 4.0 | 18.3 | 21.7% | |
Price / Book Value ratio | x | 0.5 | 5.9 | 7.9% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,253 | 31,915 | 3.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 686 | 10,194 | 6.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,538 | 15,158 | 10.1% | |
Other income | Rs m | 35 | 103 | 34.3% | |
Total revenues | Rs m | 1,574 | 15,261 | 10.3% | |
Gross profit | Rs m | 301 | 1,997 | 15.1% | |
Depreciation | Rs m | 116 | 350 | 33.2% | |
Interest | Rs m | 13 | 49 | 26.0% | |
Profit before tax | Rs m | 207 | 1,702 | 12.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 305 | 2.3% | |
Profit after tax | Rs m | 200 | 1,397 | 14.3% | |
Gross profit margin | % | 19.5 | 13.2 | 148.4% | |
Effective tax rate | % | 3.3 | 17.9 | 18.6% | |
Net profit margin | % | 13.0 | 9.2 | 141.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 710 | 6,301 | 11.3% | |
Current liabilities | Rs m | 415 | 1,980 | 20.9% | |
Net working cap to sales | % | 19.2 | 28.5 | 67.3% | |
Current ratio | x | 1.7 | 3.2 | 53.8% | |
Inventory Days | Days | 11 | 9 | 123.3% | |
Debtors Days | Days | 69,116,676 | 62 | 111,650,059.5% | |
Net fixed assets | Rs m | 2,517 | 1,809 | 139.1% | |
Share capital | Rs m | 134 | 118 | 113.2% | |
"Free" reserves | Rs m | 2,587 | 5,336 | 48.5% | |
Net worth | Rs m | 2,720 | 5,455 | 49.9% | |
Long term debt | Rs m | 59 | 13 | 449.7% | |
Total assets | Rs m | 3,227 | 8,111 | 39.8% | |
Interest coverage | x | 17.3 | 35.7 | 48.3% | |
Debt to equity ratio | x | 0 | 0 | 901.6% | |
Sales to assets ratio | x | 0.5 | 1.9 | 25.5% | |
Return on assets | % | 6.6 | 17.8 | 37.0% | |
Return on equity | % | 7.4 | 25.6 | 28.7% | |
Return on capital | % | 7.9 | 32.0 | 24.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 335 | 7,892 | 4.2% | |
Fx outflow | Rs m | 2 | 911 | 0.2% | |
Net fx | Rs m | 333 | 6,981 | 4.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 299 | 964 | 31.0% | |
From Investments | Rs m | -292 | -214 | 136.8% | |
From Financial Activity | Rs m | -3 | -864 | 0.4% | |
Net Cashflow | Rs m | 3 | 19 | 17.0% |
Indian Promoters | % | 28.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 1.2 | 1.6 | 71.2% | |
FIIs | % | 1.2 | 0.6 | 190.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 71.5 | 48.1 | 148.7% | |
Shareholders | 14,024 | 30,437 | 46.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IZMO With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IZMO | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -1.12% | 2.96% | -0.19% |
1-Month | 14.38% | 5.75% | -8.07% |
1-Year | 97.01% | 85.26% | 27.08% |
3-Year CAGR | 63.86% | 60.40% | 8.63% |
5-Year CAGR | 41.60% | 58.21% | 17.15% |
* Compound Annual Growth Rate
Here are more details on the IZMO share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of IZMO hold a 28.5% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of IZMO, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
It was indeed a volatile trading session for Indian share markets yesterday.