Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IZMO vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IZMO TAKE SOLUTIONS IZMO/
TAKE SOLUTIONS
 
P/E (TTM) x 15.0 -20.3 - View Chart
P/BV x 1.4 2.9 48.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IZMO   TAKE SOLUTIONS
EQUITY SHARE DATA
    IZMO
Mar-23
TAKE SOLUTIONS
Mar-23
IZMO/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs12634 371.0%   
Low Rs6113 480.3%   
Sales per share (Unadj.) Rs114.912.9 888.5%  
Earnings per share (Unadj.) Rs14.9-3.2 -465.6%  
Cash flow per share (Unadj.) Rs23.6-2.1 -1,147.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs203.27.3 2,776.3%  
Shares outstanding (eoy) m13.39146.23 9.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.8 45.1%   
Avg P/E ratio x6.3-7.3 -86.1%  
P/CF ratio (eoy) x4.0-11.3 -34.9%  
Price / Book Value ratio x0.53.2 14.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,2533,414 36.7%   
No. of employees `000NANA-   
Total wages/salary Rs m686479 143.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,5381,891 81.4%  
Other income Rs m3584 41.8%   
Total revenues Rs m1,5741,975 79.7%   
Gross profit Rs m301-294 -102.2%  
Depreciation Rs m116168 69.0%   
Interest Rs m1375 17.1%   
Profit before tax Rs m207-453 -45.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m717 41.0%   
Profit after tax Rs m200-470 -42.6%  
Gross profit margin %19.5-15.6 -125.6%  
Effective tax rate %3.3-3.7 -89.6%   
Net profit margin %13.0-24.8 -52.4%  
BALANCE SHEET DATA
Current assets Rs m710902 78.7%   
Current liabilities Rs m4151,009 41.1%   
Net working cap to sales %19.2-5.7 -338.7%  
Current ratio x1.70.9 191.5%  
Inventory Days Days1192 11.8%  
Debtors Days Days69,116,67658 119,182,550.7%  
Net fixed assets Rs m2,5171,315 191.4%   
Share capital Rs m134146 91.6%   
"Free" reserves Rs m2,587924 280.0%   
Net worth Rs m2,7201,070 254.2%   
Long term debt Rs m5958 103.2%   
Total assets Rs m3,2272,217 145.6%  
Interest coverage x17.3-5.1 -340.3%   
Debt to equity ratio x00.1 40.6%  
Sales to assets ratio x0.50.9 55.9%   
Return on assets %6.6-17.8 -37.0%  
Return on equity %7.4-43.9 -16.8%  
Return on capital %7.9-33.5 -23.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m33552 641.5%   
Fx outflow Rs m22 126.2%   
Net fx Rs m33350 659.0%   
CASH FLOW
From Operations Rs m299200 149.4%  
From Investments Rs m-292-21 1,376.3%  
From Financial Activity Rs m-3-357 1.0%  
Net Cashflow Rs m3-183 -1.7%  

Share Holding

Indian Promoters % 28.5 0.5 5,590.2%  
Foreign collaborators % 0.0 52.9 -  
Indian inst/Mut Fund % 1.2 0.0 -  
FIIs % 1.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 71.5 46.6 153.4%  
Shareholders   14,024 79,336 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IZMO With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on IZMO vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IZMO vs Take Solutions Share Price Performance

Period IZMO Take Solutions S&P BSE IT
1-Day 2.26% -3.99% 0.55%
1-Month -8.06% -25.81% -7.04%
1-Year 125.45% 60.59% 29.43%
3-Year CAGR 72.89% -23.00% 10.06%
5-Year CAGR 35.54% -32.10% 18.54%

* Compound Annual Growth Rate

Here are more details on the IZMO share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of IZMO hold a 28.5% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of IZMO, and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.