IZMO | USG TECH SOLUTIONS | IZMO/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.1 | -107.8 | - | View Chart |
P/BV | x | 1.5 | 0.9 | 167.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
IZMO USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IZMO Mar-23 |
USG TECH SOLUTIONS Mar-23 |
IZMO/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 10 | 1,203.7% | |
Low | Rs | 61 | 3 | 2,132.9% | |
Sales per share (Unadj.) | Rs | 114.9 | 0.1 | 164,636.4% | |
Earnings per share (Unadj.) | Rs | 14.9 | -0.1 | -22,745.9% | |
Cash flow per share (Unadj.) | Rs | 23.6 | -0.1 | -38,643.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 203.2 | 9.5 | 2,132.7% | |
Shares outstanding (eoy) | m | 13.39 | 39.41 | 34.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 95.7 | 0.9% | |
Avg P/E ratio | x | 6.3 | -101.5 | -6.2% | |
P/CF ratio (eoy) | x | 4.0 | -109.1 | -3.6% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 65.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,253 | 263 | 476.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 686 | 1 | 64,093.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,538 | 3 | 55,937.1% | |
Other income | Rs m | 35 | 1 | 3,757.4% | |
Total revenues | Rs m | 1,574 | 4 | 42,644.7% | |
Gross profit | Rs m | 301 | -1 | -27,337.3% | |
Depreciation | Rs m | 116 | 0 | 64,583.3% | |
Interest | Rs m | 13 | 1 | 1,078.8% | |
Profit before tax | Rs m | 207 | -2 | -13,532.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 1 | 650.0% | |
Profit after tax | Rs m | 200 | -3 | -7,728.2% | |
Gross profit margin | % | 19.5 | -40.0 | -48.8% | |
Effective tax rate | % | 3.3 | -69.5 | -4.8% | |
Net profit margin | % | 13.0 | -94.2 | -13.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 710 | 71 | 1,005.9% | |
Current liabilities | Rs m | 415 | 3 | 15,416.0% | |
Net working cap to sales | % | 19.2 | 2,467.7 | 0.8% | |
Current ratio | x | 1.7 | 26.2 | 6.5% | |
Inventory Days | Days | 11 | 37,509 | 0.0% | |
Debtors Days | Days | 69,116,676 | 90,012 | 76,786.4% | |
Net fixed assets | Rs m | 2,517 | 352 | 714.8% | |
Share capital | Rs m | 134 | 394 | 34.0% | |
"Free" reserves | Rs m | 2,587 | -19 | -13,831.7% | |
Net worth | Rs m | 2,720 | 375 | 724.6% | |
Long term debt | Rs m | 59 | 44 | 134.4% | |
Total assets | Rs m | 3,227 | 423 | 763.4% | |
Interest coverage | x | 17.3 | -0.3 | -5,820.7% | |
Debt to equity ratio | x | 0 | 0.1 | 18.5% | |
Sales to assets ratio | x | 0.5 | 0 | 7,327.4% | |
Return on assets | % | 6.6 | -0.3 | -1,980.6% | |
Return on equity | % | 7.4 | -0.7 | -1,066.6% | |
Return on capital | % | 7.9 | -0.1 | -9,617.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 335 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | 333 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 299 | -42 | -709.3% | |
From Investments | Rs m | -292 | 17 | -1,682.7% | |
From Financial Activity | Rs m | -3 | 5 | -67.2% | |
Net Cashflow | Rs m | 3 | -20 | -16.1% |
Indian Promoters | % | 28.5 | 20.8 | 136.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | - | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 71.5 | 79.2 | 90.3% | |
Shareholders | 14,024 | 3,512 | 399.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IZMO With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IZMO | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | -2.29% | -2.84% | -0.56% |
1-Month | 6.47% | 25.33% | -6.10% |
1-Year | 106.56% | 137.78% | 28.53% |
3-Year CAGR | 62.59% | 66.64% | 8.42% |
5-Year CAGR | 39.70% | 21.00% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the IZMO share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of IZMO hold a 28.5% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of IZMO, and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.