Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs BIOCON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN BIOCON LUPIN/
BIOCON
 
P/E (TTM) x 40.7 19.7 207.0% View Chart
P/BV x 6.0 1.8 332.1% View Chart
Dividend Yield % 0.2 0.6 43.5%  

Financials

 LUPIN   BIOCON
EQUITY SHARE DATA
    LUPIN
Mar-23
BIOCON
Mar-23
LUPIN/
BIOCON
5-Yr Chart
Click to enlarge
High Rs799388 206.0%   
Low Rs583192 304.3%   
Sales per share (Unadj.) Rs365.893.1 393.0%  
Earnings per share (Unadj.) Rs9.85.4 183.7%  
Cash flow per share (Unadj.) Rs29.214.6 199.6%  
Dividends per share (Unadj.) Rs4.001.50 266.7%  
Avg Dividend yield %0.60.5 111.8%  
Book value per share (Unadj.) Rs270.7146.5 184.7%  
Shares outstanding (eoy) m454.981,200.60 37.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.93.1 60.7%   
Avg P/E ratio x70.254.1 129.8%  
P/CF ratio (eoy) x23.719.8 119.5%  
Price / Book Value ratio x2.62.0 129.1%  
Dividend payout %40.728.0 145.1%   
Avg Mkt Cap Rs m314,381347,814 90.4%   
No. of employees `000NANA-   
Total wages/salary Rs m30,87221,810 141.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,417111,742 148.9%  
Other income Rs m1,5097,681 19.6%   
Total revenues Rs m167,926119,423 140.6%   
Gross profit Rs m17,20616,611 103.6%  
Depreciation Rs m8,80711,131 79.1%   
Interest Rs m2,7434,190 65.5%   
Profit before tax Rs m7,1658,971 79.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6882,541 105.8%   
Profit after tax Rs m4,4776,430 69.6%  
Gross profit margin %10.314.9 69.5%  
Effective tax rate %37.528.3 132.5%   
Net profit margin %2.75.8 46.8%  
BALANCE SHEET DATA
Current assets Rs m124,513123,340 101.0%   
Current liabilities Rs m92,65485,107 108.9%   
Net working cap to sales %19.134.2 56.0%  
Current ratio x1.31.4 92.7%  
Inventory Days Days26129 20.3%  
Debtors Days Days98117 84.2%  
Net fixed assets Rs m103,490394,078 26.3%   
Share capital Rs m9106,003 15.2%   
"Free" reserves Rs m122,246169,926 71.9%   
Net worth Rs m123,156175,929 70.0%   
Long term debt Rs m275152,905 0.2%   
Total assets Rs m228,003517,418 44.1%  
Interest coverage x3.63.1 115.0%   
Debt to equity ratio x00.9 0.3%  
Sales to assets ratio x0.70.2 338.0%   
Return on assets %3.22.1 154.3%  
Return on equity %3.63.7 99.5%  
Return on capital %8.04.0 200.6%  
Exports to sales %03.1 0.0%   
Imports to sales %06.0 0.0%   
Exports (fob) Rs mNA3,467 0.0%   
Imports (cif) Rs mNA6,654 0.0%   
Fx inflow Rs m48,0573,467 1,386.1%   
Fx outflow Rs m21,7526,654 326.9%   
Net fx Rs m26,306-3,187 -825.4%   
CASH FLOW
From Operations Rs m18,97218,525 102.4%  
From Investments Rs m-12,868-142,818 9.0%  
From Financial Activity Rs m-3,373130,487 -2.6%  
Net Cashflow Rs m2,7326,411 42.6%  

Share Holding

Indian Promoters % 46.8 40.4 115.9%  
Foreign collaborators % 0.3 20.3 1.4%  
Indian inst/Mut Fund % 45.8 21.1 217.7%  
FIIs % 16.1 6.6 246.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 39.4 134.6%  
Shareholders   281,542 434,339 64.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs Biocon

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs Biocon Share Price Performance

Period Lupin Biocon S&P BSE HEALTHCARE
1-Day 1.23% 2.92% 1.18%
1-Month 0.15% -2.53% -0.75%
1-Year 151.14% 30.52% 61.82%
3-Year CAGR 17.13% -13.55% 18.16%
5-Year CAGR 17.42% -2.73% 19.79%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the Biocon share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of Biocon the stake stands at 60.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of Biocon.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

Biocon paid Rs 1.5, and its dividend payout ratio stood at 28.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of Biocon.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.