MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - pharmaceuticals
- LUPIN - CADILA HEALTHCARE
LUPIN vs CADILA HEALTHCARE - Comparison Results
LUPIN Change
Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More
CADILA HEALTHCARE 
Cadila Healthcare is one of the leading players in the Indian pharma market having a presence in both the domestic and international markets. In the international markets, the company had adopted the strategy of competing directly in the generics mar... More
Current Valuations
| LUPIN | CADILA HEALTHCARE | LUPIN/ CADILA HEALTHCARE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 40.7 | 27.5 | 148.2% | View Chart |
| P/BV | x | 3.7 | 4.8 | 77.7% | View Chart |
| Dividend Yield | % | 0.6 | 0.7 | 80.8% |
Financials
 LUPIN  CADILA HEALTHCARE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| LUPIN Mar-20 |
CADILA HEALTHCARE Mar-20 |
LUPIN/ CADILA HEALTHCARE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 882 | 352 | 250.4% | |
| Low | Rs | 505 | 207 | 244.6% | |
| Sales per share (Unadj.) | Rs | 339.4 | 139.2 | 243.8% | |
| Earnings per share (Unadj.) | Rs | -5.9 | 11.8 | -50.5% | |
| Cash flow per share (Unadj.) | Rs | 15.5 | 18.6 | 83.3% | |
| Dividends per share (Unadj.) | Rs | 6.00 | 3.50 | 171.4% | |
| Dividend yield (eoy) | % | 0.9 | 1.3 | 69.1% | |
| Book value per share (Unadj.) | Rs | 276.7 | 101.4 | 273.1% | |
| Shares outstanding (eoy) | m | 453.00 | 1,023.74 | 44.2% | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 2.0 | 2.0 | 101.8% | |
| Avg P/E ratio | x | -116.6 | 23.7 | -491.1% | |
| P/CF ratio (eoy) | x | 44.8 | 15.0 | 297.9% | |
| Price / Book Value ratio | x | 2.5 | 2.8 | 90.9% | |
| Dividend payout | % | -100.9 | 29.8 | -339.1% | |
| Avg Mkt Cap | Rs m | 314,201 | 286,033 | 109.8% | |
| No. of employees | `000 | 18.3 | 13.4 | 136.5% | |
| Total wages/salary | Rs m | 29,868 | 24,145 | 123.7% | |
| Avg. sales/employee | Rs Th | 8,400.6 | 10,632.7 | 79.0% | |
| Avg. wages/employee | Rs Th | 1,632.0 | 1,801.2 | 90.6% | |
| Avg. net profit/employee | Rs Th | -147.2 | 898.5 | -16.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 153,748 | 142,531 | 107.9% | |
| Other income | Rs m | 4,838 | 1,139 | 424.7% | |
| Total revenues | Rs m | 158,585 | 143,670 | 110.4% | |
| Gross profit | Rs m | 24,849 | 24,198 | 102.7% | |
| Depreciation | Rs m | 9,702 | 6,965 | 139.3% | |
| Interest | Rs m | 3,630 | 3,418 | 106.2% | |
| Profit before tax | Rs m | 16,355 | 14,954 | 109.4% | |
| Minority Interest | Rs m | 4 | 288 | 1.4% | |
| Prior Period Items | Rs m | 39 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -7,521 | 0 | - | |
| Tax | Rs m | 11,571 | 3,198 | 361.8% | |
| Profit after tax | Rs m | -2,694 | 12,044 | -22.4% | |
| Gross profit margin | % | 16.2 | 17.0 | 95.2% | |
| Effective tax rate | % | 70.8 | 21.4 | 330.8% | |
| Net profit margin | % | -1.8 | 8.5 | -20.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 154,132 | 87,154 | 176.9% | |
| Current liabilities | Rs m | 92,252 | 82,694 | 111.6% | |
| Net working cap to sales | % | 40.2 | 3.1 | 1,286.2% | |
| Current ratio | x | 1.7 | 1.1 | 158.5% | |
| Inventory Days | Days | 82 | 71 | 114.9% | |
| Debtors Days | Days | 129 | 94 | 137.8% | |
| Net fixed assets | Rs m | 89,082 | 133,236 | 66.9% | |
| Share capital | Rs m | 906 | 1,024 | 88.5% | |
| "Free" reserves | Rs m | 124,461 | 102,733 | 121.1% | |
| Net worth | Rs m | 125,367 | 103,757 | 120.8% | |
| Long term debt | Rs m | 17,933 | 32,146 | 55.8% | |
| Total assets | Rs m | 249,839 | 236,866 | 105.5% | |
| Interest coverage | x | 5.5 | 5.4 | 102.4% | |
| Debt to equity ratio | x | 0.1 | 0.3 | 46.2% | |
| Sales to assets ratio | x | 0.6 | 0.6 | 102.3% | |
| Return on assets | % | 0.4 | 6.5 | 5.7% | |
| Return on equity | % | -2.1 | 11.6 | -18.5% | |
| Return on capital | % | 8.7 | 13.7 | 63.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 51,450 | 52,752 | 97.5% | |
| Fx outflow | Rs m | 19,470 | 14,504 | 134.2% | |
| Net fx | Rs m | 31,980 | 38,248 | 83.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 14,688 | 25,054 | 58.6% | |
| From Investments | Rs m | 11,070 | -10,123 | -109.4% | |
| From Financial Activity | Rs m | -8,906 | -10,942 | 81.4% | |
| Net Cashflow | Rs m | 16,853 | 3,989 | 422.5% | |
Share Holding
| Indian Promoters | % | 46.6 | 74.8 | 62.3% | |
| Foreign collaborators | % | 0.2 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.3 | 8.3 | 136.1% | |
| FIIs | % | 31.9 | 5.9 | 540.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 10.1 | 11.0 | 91.8% | |
| Shareholders | 98,259 | 44,069 | 223.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LUPIN With: CIPLA PIRAMAL ENTERPRISES ALKEM LABORATORIES SHASUN PHARMA PFIZER
Compare LUPIN With: MYLAN (US) ACTAVIS (US) ADCOCK INGRAM (S. Africa) TEVA PHARMA (Israel)
Today's Market
Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
Related Views on News
CADILA HEALTHCARE Announces Quarterly Results (3QFY21); Net Profit Up 40.6% (Quarterly Result Update)
Feb 10, 2021 | Updated on Feb 10, 2021For the quarter ended December 2020, CADILA HEALTHCARE has posted a net profit of Rs 5 bn (up 40.6% YoY). Sales on the other hand came in at Rs 38 bn (up 4.3% YoY). Read on for a complete analysis of CADILA HEALTHCARE's quarterly results.
LUPIN 2019-20 Annual Report Analysis (Annual Result Update)
Dec 7, 2020 | Updated on Dec 7, 2020Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.
LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)
Nov 6, 2020 | Updated on Nov 6, 2020For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.
CADILA HEALTHCARE 2019-20 Annual Report Analysis (Annual Result Update)
Oct 26, 2020 | Updated on Oct 26, 2020Here's an analysis of the annual report of CADILA HEALTHCARE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CADILA HEALTHCARE. Also includes updates on the valuation of CADILA HEALTHCARE.
CADILA HEALTHCARE Announces Quarterly Results (1QFY21); Net Profit Up 49.3% (Quarterly Result Update)
Aug 21, 2020 | Updated on Aug 21, 2020For the quarter ended June 2020, CADILA HEALTHCARE has posted a net profit of Rs 5 bn (up 49.3% YoY). Sales on the other hand came in at Rs 36 bn (up 4.1% YoY). Read on for a complete analysis of CADILA HEALTHCARE's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games?(The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
If the Market Falls, I Will Do This...(Fast Profits Daily)
Apr 1, 2021What should you do if the market falls? In this video, I'll tell you what I will do.
The Indian Real Estate Party Has Just Begun(Profit Hunter)
Apr 1, 2021A favourable demand supply scenario makes a strong case for real estate prices.
The Dilemma of Investing in Bharti Airtel(Views On News)
Apr 1, 2021Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
MoreOUR TOP 5 IDEAS
- India's Revival: A Once-in-a-generation Wealth Making Opportunity
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
LUPIN SHARE PRICE
Apr 13, 2021 (Close)
TRACK LUPIN
- Track your investment in LUPIN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON LUPIN
LUPIN 8-QTR ANALYSIS
COMPARE LUPIN WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.