Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs CIPLA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN CIPLA LUPIN/
CIPLA
 
P/E (TTM) x -14.5 32.5 - View Chart
P/BV x 2.6 4.0 64.8% View Chart
Dividend Yield % 0.6 0.5 120.5%  

Financials

 LUPIN   CIPLA
EQUITY SHARE DATA
    LUPIN
Mar-22
CIPLA
Mar-22
LUPIN/
CIPLA
5-Yr Chart
Click to enlarge
High Rs1,2681,083 117.0%   
Low Rs679806 84.2%   
Sales per share (Unadj.) Rs361.0269.7 133.8%  
Earnings per share (Unadj.) Rs-33.231.7 -104.7%  
Cash flow per share (Unadj.) Rs3.344.8 7.3%  
Dividends per share (Unadj.) Rs4.005.00 80.0%  
Avg Dividend yield %0.40.5 77.7%  
Book value per share (Unadj.) Rs263.9257.8 102.4%  
Shares outstanding (eoy) m454.48806.81 56.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.73.5 77.0%   
Avg P/E ratio x-29.329.8 -98.4%  
P/CF ratio (eoy) x296.821.1 1,406.4%  
Price / Book Value ratio x3.73.7 100.6%  
Dividend payout %-12.015.8 -76.4%   
Avg Mkt Cap Rs m442,238762,177 58.0%   
No. of employees `000NANA-   
Total wages/salary Rs m29,89335,299 84.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m164,055217,633 75.4%  
Other income Rs m2,1373,217 66.4%   
Total revenues Rs m166,192220,851 75.3%   
Gross profit Rs m2,15243,298 5.0%  
Depreciation Rs m16,58710,520 157.7%   
Interest Rs m1,4281,064 134.2%   
Profit before tax Rs m-13,72634,933 -39.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3729,338 14.7%   
Profit after tax Rs m-15,09725,595 -59.0%  
Gross profit margin %1.319.9 6.6%  
Effective tax rate %-10.026.7 -37.4%   
Net profit margin %-9.211.8 -78.2%  
BALANCE SHEET DATA
Current assets Rs m124,577147,108 84.7%   
Current liabilities Rs m82,76449,129 168.5%   
Net working cap to sales %25.545.0 56.6%  
Current ratio x1.53.0 50.3%  
Inventory Days Days3363 52.7%  
Debtors Days Days956 1,651.0%  
Net fixed assets Rs m91,938119,415 77.0%   
Share capital Rs m9091,614 56.3%   
"Free" reserves Rs m119,006206,364 57.7%   
Net worth Rs m119,915207,977 57.7%   
Long term debt Rs m1,4194,162 34.1%   
Total assets Rs m216,515266,523 81.2%  
Interest coverage x-8.633.8 -25.4%   
Debt to equity ratio x00 59.1%  
Sales to assets ratio x0.80.8 92.8%   
Return on assets %-6.310.0 -63.1%  
Return on equity %-12.612.3 -102.3%  
Return on capital %-10.117.0 -59.7%  
Exports to sales %026.2 0.0%   
Imports to sales %08.2 0.0%   
Exports (fob) Rs mNA57,094 0.0%   
Imports (cif) Rs mNA17,803 0.0%   
Fx inflow Rs m53,59460,180 89.1%   
Fx outflow Rs m38,14317,803 214.2%   
Net fx Rs m15,45142,376 36.5%   
CASH FLOW
From Operations Rs m3,67333,259 11.0%  
From Investments Rs m12,922-18,719 -69.0%  
From Financial Activity Rs m-15,723-15,998 98.3%  
Net Cashflow Rs m872-1,323 -65.9%  

Share Holding

Indian Promoters % 46.8 13.5 347.1%  
Foreign collaborators % 0.3 20.1 1.4%  
Indian inst/Mut Fund % 41.5 49.0 84.6%  
FIIs % 14.3 27.6 51.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.9 66.4 79.7%  
Shareholders   382,828 418,910 91.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    SANOFI INDIA    PFIZER    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.