Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs CIPLA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN CIPLA LUPIN/
CIPLA
 
P/E (TTM) x 40.7 32.2 126.4% View Chart
P/BV x 6.0 5.2 115.8% View Chart
Dividend Yield % 0.2 0.6 43.5%  

Financials

 LUPIN   CIPLA
EQUITY SHARE DATA
    LUPIN
Mar-23
CIPLA
Mar-23
LUPIN/
CIPLA
5-Yr Chart
Click to enlarge
High Rs7991,185 67.4%   
Low Rs583852 68.4%   
Sales per share (Unadj.) Rs365.8281.9 129.8%  
Earnings per share (Unadj.) Rs9.835.1 28.0%  
Cash flow per share (Unadj.) Rs29.249.7 58.8%  
Dividends per share (Unadj.) Rs4.008.50 47.1%  
Avg Dividend yield %0.60.8 69.4%  
Book value per share (Unadj.) Rs270.7289.2 93.6%  
Shares outstanding (eoy) m454.98807.15 56.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.93.6 52.3%   
Avg P/E ratio x70.229.0 242.2%  
P/CF ratio (eoy) x23.720.5 115.4%  
Price / Book Value ratio x2.63.5 72.5%  
Dividend payout %40.724.2 168.0%   
Avg Mkt Cap Rs m314,381822,164 38.2%   
No. of employees `000NANA-   
Total wages/salary Rs m30,87238,301 80.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,417227,531 73.1%  
Other income Rs m1,5095,121 29.5%   
Total revenues Rs m167,926232,653 72.2%   
Gross profit Rs m17,20648,079 35.8%  
Depreciation Rs m8,80711,721 75.1%   
Interest Rs m2,7431,095 250.4%   
Profit before tax Rs m7,16540,384 17.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,68812,029 22.3%   
Profit after tax Rs m4,47728,355 15.8%  
Gross profit margin %10.321.1 48.9%  
Effective tax rate %37.529.8 126.0%   
Net profit margin %2.712.5 21.6%  
BALANCE SHEET DATA
Current assets Rs m124,513168,051 74.1%   
Current liabilities Rs m92,65450,333 184.1%   
Net working cap to sales %19.151.7 37.0%  
Current ratio x1.33.3 40.2%  
Inventory Days Days2673 35.8%  
Debtors Days Days987 1,510.0%  
Net fixed assets Rs m103,490117,318 88.2%   
Share capital Rs m9101,614 56.4%   
"Free" reserves Rs m122,246231,845 52.7%   
Net worth Rs m123,156233,460 52.8%   
Long term debt Rs m2750-   
Total assets Rs m228,003290,067 78.6%  
Interest coverage x3.637.9 9.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.8 93.0%   
Return on assets %3.210.2 31.2%  
Return on equity %3.612.1 29.9%  
Return on capital %8.017.8 45.2%  
Exports to sales %022.6 0.0%   
Imports to sales %08.9 0.0%   
Exports (fob) Rs mNA51,516 0.0%   
Imports (cif) Rs mNA20,202 0.0%   
Fx inflow Rs m48,05764,282 74.8%   
Fx outflow Rs m21,75220,202 107.7%   
Net fx Rs m26,30644,080 59.7%   
CASH FLOW
From Operations Rs m18,97232,377 58.6%  
From Investments Rs m-12,868-23,885 53.9%  
From Financial Activity Rs m-3,373-9,583 35.2%  
Net Cashflow Rs m2,732-968 -282.3%  

Share Holding

Indian Promoters % 46.8 13.4 348.2%  
Foreign collaborators % 0.3 20.0 1.4%  
Indian inst/Mut Fund % 45.8 50.0 91.7%  
FIIs % 16.1 25.7 62.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 66.5 79.6%  
Shareholders   281,542 425,731 66.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   SUN PHARMA    DIVIS LABORATORIES    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on Lupin vs Cipla

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs Cipla Share Price Performance

Period Lupin Cipla S&P BSE HEALTHCARE
1-Day 1.23% 1.94% 1.18%
1-Month 0.15% 1.25% -0.75%
1-Year 151.14% 68.02% 61.82%
3-Year CAGR 17.13% 22.53% 18.16%
5-Year CAGR 17.42% 23.24% 19.79%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the Cipla share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of Cipla the stake stands at 33.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of Cipla.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

Cipla paid Rs 8.5, and its dividend payout ratio stood at 24.2%.

You may visit here to review the dividend history of Lupin, and the dividend history of Cipla.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.