Compare Lupin with Dishman Pharma - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs DISHMAN PHARMA - Comparison Results

LUPIN     Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

DISHMAN PHARMA 
   Change

Dishman Pharmaceuticals is involved in the manufacture of APIs (active pharmaceutical ingredients), intermediates, quaternary compounds and fine chemicals. Besides this, the company is a significant player in the CRAMS (Contract Research and Manufact... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN DISHMAN PHARMA LUPIN/
DISHMAN PHARMA
 
P/E (TTM) x 46.6 25.1 185.7% View Chart
P/BV x 4.3 3.3 128.0% View Chart
Dividend Yield % 0.5 0.7 76.1%  

Financials

 LUPIN   DISHMAN PHARMA
EQUITY SHARE DATA
    LUPIN
Mar-20
DISHMAN PHARMA
Mar-16
LUPIN/
DISHMAN PHARMA
5-Yr Chart
Click to enlarge
High Rs882374 235.6%   
Low Rs505129 391.8%   
Sales per share (Unadj.) Rs339.4197.8 171.6%  
Earnings per share (Unadj.) Rs-5.921.2 -28.0%  
Cash flow per share (Unadj.) Rs15.534.7 44.6%  
Dividends per share (Unadj.) Rs6.002.00 300.0%  
Dividend yield (eoy) %0.90.8 108.8%  
Book value per share (Unadj.) Rs276.7179.9 153.8%  
Shares outstanding (eoy) m453.0080.69 561.4%   
Bonus / Rights / Conversions ESOP--  
Price / Sales ratio x2.01.3 160.6%   
Avg P/E ratio x-116.611.9 -982.8%  
P/CF ratio (eoy) x44.87.2 618.6%  
Price / Book Value ratio x2.51.4 179.2%  
Dividend payout %-100.99.4 -1,069.8%   
Avg Mkt Cap Rs m314,20120,306 1,547.4%   
No. of employees `00018.30.8 2,207.7%   
Total wages/salary Rs m29,8685,355 557.8%   
Avg. sales/employee Rs Th8,400.619,252.7 43.6%   
Avg. wages/employee Rs Th1,632.06,459.5 25.3%   
Avg. net profit/employee Rs Th-147.22,064.1 -7.1%   
INCOME DATA
Net Sales Rs m153,74815,961 963.3%  
Other income Rs m4,838265 1,822.8%   
Total revenues Rs m158,58516,226 977.4%   
Gross profit Rs m24,8494,103 605.6%  
Depreciation Rs m9,7021,091 889.6%   
Interest Rs m3,630944 384.3%   
Profit before tax Rs m16,3552,334 700.8%   
Minority Interest Rs m40-   
Prior Period Items Rs m391 3,581.8%   
Extraordinary Inc (Exp) Rs m-7,5210-   
Tax Rs m11,571624 1,855.5%   
Profit after tax Rs m-2,6941,711 -157.4%  
Gross profit margin %16.225.7 62.9%  
Effective tax rate %70.826.7 264.8%   
Net profit margin %-1.810.7 -16.3%  
BALANCE SHEET DATA
Current assets Rs m154,13211,018 1,398.9%   
Current liabilities Rs m92,2529,517 969.3%   
Net working cap to sales %40.29.4 428.0%  
Current ratio x1.71.2 144.3%  
Inventory Days Days82110 74.3%  
Debtors Days Days12935 371.1%  
Net fixed assets Rs m89,08216,304 546.4%   
Share capital Rs m906161 561.3%   
"Free" reserves Rs m124,46112,907 964.3%   
Net worth Rs m125,36714,516 863.7%   
Long term debt Rs m17,9334,189 428.1%   
Total assets Rs m249,83929,805 838.2%  
Interest coverage x5.53.5 158.6%   
Debt to equity ratio x0.10.3 49.6%  
Sales to assets ratio x0.60.5 114.9%   
Return on assets %0.48.9 4.2%  
Return on equity %-2.111.8 -18.2%  
Return on capital %8.717.5 49.8%  
Exports to sales %024.8 0.0%   
Imports to sales %03.7 0.0%   
Exports (fob) Rs mNA3,956 0.0%   
Imports (cif) Rs mNA596 0.0%   
Fx inflow Rs m51,4504,952 1,039.1%   
Fx outflow Rs m19,470697 2,794.2%   
Net fx Rs m31,9804,255 751.6%   
CASH FLOW
From Operations Rs m14,6882,786 527.1%  
From Investments Rs m11,070-1,529 -724.0%  
From Financial Activity Rs m-8,906-941 946.3%  
Net Cashflow Rs m16,853316 5,326.3%  

Share Holding

Indian Promoters % 46.6 61.4 75.9%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 11.3 3.7 305.4%  
FIIs % 31.9 12.7 251.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.1 22.1 45.7%  
Shareholders   98,259 46,261 212.4%  
Pledged promoter(s) holding % 0.0 35.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   PANACEA BIOTECH  DIVIS LABORATORIES  FULFORD INDIA  NATCO PHARMA  AJANTA PHARMA  

Compare LUPIN With:   ADCOCK INGRAM (S. Africa)  MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  



Today's Market

5 Reasons Why Sensex Zoomed 613 Points Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

LUPIN 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (1QFY21); Net Profit Down 64.2% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (4QFY20); Net Profit Up 35.5% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, LUPIN has posted a net profit of Rs 4 bn (up 35.5% YoY). Sales on the other hand came in at Rs 38 bn (down 12.7% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (2QFY20); Net Profit Down 146.4% (Quarterly Result Update)

Nov 7, 2019 | Updated on Nov 7, 2019

For the quarter ended September 2019, LUPIN has posted a net profit of Rs 1 bn (down 146.4% YoY). Sales on the other hand came in at Rs 44 bn (up 10.3% YoY). Read on for a complete analysis of LUPIN's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN SHARE PRICE


May 18, 2021 (Close)

TRACK LUPIN

COMPARE LUPIN WITH

MARKET STATS