Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More
JB Chemicals and Pharmaceuticals Limited (JBCPL), the flagship of the Unique Group, is one of the India's leading transnational pharmaceutical company. The company has 11 manufacturing facilities at four locations in India (Belapur, Ankleshwar, Panol... More
LUPIN | J.B.CHEMICALS | LUPIN/ J.B.CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.5 | 38.5 | 107.8% | View Chart |
P/BV | x | 3.8 | 7.2 | 53.3% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 345.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LUPIN Mar-20 |
J.B.CHEMICALS Mar-18 |
LUPIN/ J.B.CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 882 | 363 | 243.0% | |
Low | Rs | 505 | 255 | 198.0% | |
Sales per share (Unadj.) | Rs | 339.4 | 169.1 | 200.7% | |
Earnings per share (Unadj.) | Rs | -5.9 | 16.6 | -35.8% | |
Cash flow per share (Unadj.) | Rs | 15.5 | 23.4 | 66.1% | |
Dividends per share (Unadj.) | Rs | 6.00 | 2.00 | 300.0% | |
Dividend yield (eoy) | % | 0.9 | 0.6 | 133.7% | |
Book value per share (Unadj.) | Rs | 276.7 | 172.5 | 160.4% | |
Shares outstanding (eoy) | m | 453.00 | 83.57 | 542.1% | |
Bonus/Rights/Conversions | ESOP | BB | - | ||
Price / Sales ratio | x | 2.0 | 1.8 | 111.8% | |
Avg P/E ratio | x | -116.6 | 18.6 | -626.4% | |
P/CF ratio (eoy) | x | 44.8 | 13.2 | 339.7% | |
Price / Book Value ratio | x | 2.5 | 1.8 | 139.9% | |
Dividend payout | % | -100.9 | 12.0 | -837.4% | |
Avg Mkt Cap | Rs m | 314,201 | 25,827 | 1,216.5% | |
No. of employees | `000 | 18.3 | 3.8 | 485.2% | |
Total wages/salary | Rs m | 29,868 | 2,511 | 1,189.5% | |
Avg. sales/employee | Rs Th | 8,400.6 | 3,747.4 | 224.2% | |
Avg. wages/employee | Rs Th | 1,632.0 | 665.7 | 245.2% | |
Avg. net profit/employee | Rs Th | -147.2 | 367.8 | -40.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 153,748 | 14,135 | 1,087.7% | |
Other income | Rs m | 4,838 | 366 | 1,322.5% | |
Total revenues | Rs m | 158,585 | 14,501 | 1,093.6% | |
Gross profit | Rs m | 24,849 | 2,178 | 1,140.8% | |
Depreciation | Rs m | 9,702 | 570 | 1,703.0% | |
Interest | Rs m | 3,630 | 35 | 10,400.6% | |
Profit before tax | Rs m | 16,355 | 1,940 | 843.2% | |
Minority Interest | Rs m | 4 | 0 | - | |
Prior Period Items | Rs m | 39 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -7,521 | 0 | - | |
Tax | Rs m | 11,571 | 552 | 2,095.1% | |
Profit after tax | Rs m | -2,694 | 1,387 | -194.2% | |
Gross profit margin | % | 16.2 | 15.4 | 104.9% | |
Effective tax rate | % | 70.8 | 28.5 | 248.5% | |
Net profit margin | % | -1.8 | 9.8 | -17.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154,132 | 10,470 | 1,472.1% | |
Current liabilities | Rs m | 92,252 | 2,749 | 3,355.8% | |
Net working cap to sales | % | 40.2 | 54.6 | 73.7% | |
Current ratio | x | 1.7 | 3.8 | 43.9% | |
Inventory Days | Days | 82 | 55 | 148.7% | |
Debtors Days | Days | 129 | 78 | 166.5% | |
Net fixed assets | Rs m | 89,082 | 5,811 | 1,533.0% | |
Share capital | Rs m | 906 | 167 | 542.2% | |
"Free" reserves | Rs m | 124,461 | 14,248 | 873.5% | |
Net worth | Rs m | 125,367 | 14,416 | 869.7% | |
Long term debt | Rs m | 17,933 | 0 | - | |
Total assets | Rs m | 249,839 | 17,649 | 1,415.6% | |
Interest coverage | x | 5.5 | 56.6 | 9.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.8 | 76.8% | |
Return on assets | % | 0.4 | 8.1 | 4.6% | |
Return on equity | % | -2.1 | 9.6 | -22.3% | |
Return on capital | % | 8.7 | 13.7 | 63.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 51,450 | 6,164 | 834.7% | |
Fx outflow | Rs m | 19,470 | 1,334 | 1,459.1% | |
Net fx | Rs m | 31,980 | 4,829 | 662.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,688 | 1,231 | 1,193.7% | |
From Investments | Rs m | 11,070 | -208 | -5,319.5% | |
From Financial Activity | Rs m | -8,906 | -595 | 1,496.3% | |
Net Cashflow | Rs m | 16,853 | 427 | 3,945.8% |
Indian Promoters | % | 46.6 | 55.4 | 84.1% | |
Foreign collaborators | % | 0.2 | 0.3 | 66.7% | |
Indian inst/Mut Fund | % | 11.3 | 3.4 | 333.3% | |
FIIs | % | 31.9 | 3.9 | 817.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.1 | 37.0 | 27.3% | |
Shareholders | 98,259 | 30,437 | 322.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LUPIN With: ALEMBIC PHARMA DISHMAN PHARMA TTK HEALTHCARE JUBILANT PHARMOVA BIOCON
Compare LUPIN With: ADCOCK INGRAM (S. Africa) MYLAN (US) ACTAVIS (US) TEVA PHARMA (Israel)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.
For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.
For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.
For the quarter ended March 2020, LUPIN has posted a net profit of Rs 4 bn (up 35.5% YoY). Sales on the other hand came in at Rs 38 bn (down 12.7% YoY). Read on for a complete analysis of LUPIN's quarterly results.
For the quarter ended December 2019, J.B.CHEMICALS has posted a net profit of Rs 622 m (up 34.1% YoY). Sales on the other hand came in at Rs 4 bn (up 9.3% YoY). Read on for a complete analysis of J.B.CHEMICALS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More