Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs PFIZER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN PFIZER LUPIN/
PFIZER
 
P/E (TTM) x 40.7 37.4 108.6% View Chart
P/BV x 6.0 5.9 101.9% View Chart
Dividend Yield % 0.2 1.7 14.5%  

Financials

 LUPIN   PFIZER
EQUITY SHARE DATA
    LUPIN
Mar-23
PFIZER
Mar-23
LUPIN/
PFIZER
5-Yr Chart
Click to enlarge
High Rs7994,662 17.1%   
Low Rs5833,407 17.1%   
Sales per share (Unadj.) Rs365.8530.0 69.0%  
Earnings per share (Unadj.) Rs9.8136.4 7.2%  
Cash flow per share (Unadj.) Rs29.2159.4 18.3%  
Dividends per share (Unadj.) Rs4.0070.00 5.7%  
Avg Dividend yield %0.61.7 33.4%  
Book value per share (Unadj.) Rs270.7701.0 38.6%  
Shares outstanding (eoy) m454.9845.75 994.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.97.6 24.8%   
Avg P/E ratio x70.229.6 237.4%  
P/CF ratio (eoy) x23.725.3 93.5%  
Price / Book Value ratio x2.65.8 44.4%  
Dividend payout %40.751.3 79.2%   
Avg Mkt Cap Rs m314,381184,576 170.3%   
No. of employees `000NANA-   
Total wages/salary Rs m30,8723,317 930.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,41724,248 686.3%  
Other income Rs m1,5091,011 149.3%   
Total revenues Rs m167,92625,258 664.8%   
Gross profit Rs m17,2068,420 204.4%  
Depreciation Rs m8,8071,055 834.7%   
Interest Rs m2,743135 2,034.9%   
Profit before tax Rs m7,1658,240 87.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6882,001 134.3%   
Profit after tax Rs m4,4776,239 71.8%  
Gross profit margin %10.334.7 29.8%  
Effective tax rate %37.524.3 154.5%   
Net profit margin %2.725.7 10.5%  
BALANCE SHEET DATA
Current assets Rs m124,51324,933 499.4%   
Current liabilities Rs m92,6546,574 1,409.5%   
Net working cap to sales %19.175.7 25.3%  
Current ratio x1.33.8 35.4%  
Inventory Days Days2693 28.1%  
Debtors Days Days982 4,302.8%  
Net fixed assets Rs m103,49013,780 751.0%   
Share capital Rs m910458 198.9%   
"Free" reserves Rs m122,24631,616 386.7%   
Net worth Rs m123,15632,073 384.0%   
Long term debt Rs m2750-   
Total assets Rs m228,00339,031 584.2%  
Interest coverage x3.662.1 5.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.6 117.5%   
Return on assets %3.216.3 19.4%  
Return on equity %3.619.5 18.7%  
Return on capital %8.026.1 30.7%  
Exports to sales %02.8 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA688 0.0%   
Imports (cif) Rs mNA8 0.0%   
Fx inflow Rs m48,057688 6,987.1%   
Fx outflow Rs m21,7528 258,948.8%   
Net fx Rs m26,306679 3,871.9%   
CASH FLOW
From Operations Rs m18,9723,557 533.4%  
From Investments Rs m-12,868-361 3,569.4%  
From Financial Activity Rs m-3,373-3,458 97.5%  
Net Cashflow Rs m2,732-262 -1,044.4%  

Share Holding

Indian Promoters % 46.7 0.0 -  
Foreign collaborators % 0.3 63.9 0.4%  
Indian inst/Mut Fund % 46.1 18.2 253.3%  
FIIs % 18.3 3.0 603.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 36.1 146.9%  
Shareholders   280,248 112,456 249.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs Pfizer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs Pfizer Share Price Performance

Period Lupin Pfizer S&P BSE HEALTHCARE
1-Day 0.39% 0.17% 0.50%
1-Month 0.08% -5.13% 2.48%
1-Year 145.44% 10.38% 54.57%
3-Year CAGR 15.21% -7.67% 15.07%
5-Year CAGR 14.18% 4.96% 19.28%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the Pfizer share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of Pfizer the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of Pfizer.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

Pfizer paid Rs 70.0, and its dividend payout ratio stood at 51.3%.

You may visit here to review the dividend history of Lupin, and the dividend history of Pfizer.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.