X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lupin Ltd with SHASUN PHARMA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs SHASUN PHARMA - Comparison Results

LUPIN    Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN SHASUN PHARMA LUPIN/
SHASUN PHARMA
 
P/E (TTM) x 40.0 123.9 32.3% View Chart
P/BV x 2.5 8.5 28.7% View Chart
Dividend Yield % 0.7 0.2 290.6%  

Financials

 LUPIN   SHASUN PHARMA
EQUITY SHARE DATA
    LUPIN
Mar-18
SHASUN PHARMA
Mar-14
LUPIN/
SHASUN PHARMA
5-Yr Chart
Click to enlarge
High Rs1,46594 1,555.2%   
Low Rs72746 1,594.5%   
Sales per share (Unadj.) Rs349.6214.2 163.2%  
Earnings per share (Unadj.) Rs5.65.3 104.2%  
Cash flow per share (Unadj.) Rs29.615.8 187.0%  
Dividends per share (Unadj.) Rs5.001.00 500.0%  
Dividend yield (eoy) %0.51.4 31.9%  
Book value per share (Unadj.) Rs300.353.3 563.0%  
Shares outstanding (eoy) m452.0856.62 798.4%   
Bonus/Rights/Conversions ESOPS--  
Price / Sales ratio x3.10.3 960.7%   
Avg P/E ratio x197.213.1 1,505.4%  
P/CF ratio (eoy) x37.14.4 838.7%  
Price / Book Value ratio x3.61.3 278.5%  
Dividend payout %90.018.7 480.0%   
Avg Mkt Cap Rs m495,5023,958 12,519.8%   
No. of employees `00017.0NA-   
Total wages/salary Rs m28,6472,164 1,324.1%   
Avg. sales/employee Rs Th9,273.6NM-  
Avg. wages/employee Rs Th1,681.0NM-  
Avg. net profit/employee Rs Th147.4NM-  
INCOME DATA
Net Sales Rs m158,04212,127 1,303.2%  
Other income Rs m1,504229 655.5%   
Total revenues Rs m159,54512,356 1,291.2%   
Gross profit Rs m31,4751,009 3,119.3%  
Depreciation Rs m10,859594 1,829.3%   
Interest Rs m2,044415 492.3%   
Profit before tax Rs m20,076230 8,740.3%   
Minority Interest Rs m-710-   
Prior Period Items Rs m350 -11,733.3%   
Extraordinary Inc (Exp) Rs m-14,6440-   
Tax Rs m2,885-73 -3,966.7%   
Profit after tax Rs m2,513302 831.7%  
Gross profit margin %19.98.3 239.3%  
Effective tax rate %14.4-31.7 -45.4%   
Net profit margin %1.62.5 63.8%  
BALANCE SHEET DATA
Current assets Rs m122,0956,884 1,773.5%   
Current liabilities Rs m50,9568,456 602.6%   
Net working cap to sales %45.0-13.0 -347.3%  
Current ratio x2.40.8 294.3%  
Inventory Days Days8562 137.3%  
Debtors Days Days120108 111.5%  
Net fixed assets Rs m129,8764,970 2,613.1%   
Share capital Rs m904113 798.1%   
"Free" reserves Rs m134,8662,875 4,691.2%   
Net worth Rs m135,7713,020 4,495.4%   
Long term debt Rs m64,2451,817 3,535.0%   
Total assets Rs m263,05413,347 1,970.9%  
Interest coverage x10.81.6 696.8%   
Debt to equity ratio x0.50.6 78.6%  
Sales to assets ratio x0.60.9 66.1%   
Return on assets %1.75.4 32.2%  
Return on equity %1.910.0 18.5%  
Return on capital %3.713.3 27.9%  
Exports to sales %046.4 0.0%   
Imports to sales %014.2 0.0%   
Exports (fob) Rs mNA5,622 0.0%   
Imports (cif) Rs mNA1,728 0.0%   
Fx inflow Rs m53,1415,843 909.5%   
Fx outflow Rs m19,3352,173 889.7%   
Net fx Rs m33,8073,669 921.3%   
CASH FLOW
From Operations Rs m17,512398 4,404.4%  
From Investments Rs m-14,073-1,635 860.7%  
From Financial Activity Rs m-14,9211,309 -1,140.2%  
Net Cashflow Rs m-11,48271 -16,126.0%  

Share Holding

Indian Promoters % 46.6 39.2 118.9%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 11.3 3.6 313.9%  
FIIs % 31.9 17.6 181.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.1 39.6 25.5%  
Shareholders   98,259 20,750 473.5%  
Pledged promoter(s) holding % 0.0 12.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   SUVEN LIFESCIENCES  ORCHID PHARMA LTD  SANOFI INDIA  TTK HEALTHCARE  SUN PHARMA  

Compare LUPIN With:   ADCOCK INGRAM (S. Africa)  MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  



Today's Market

Indian Indices Trade on a Flat Note; Oil & Gas and Automobile Stocks Drag(12:30 pm)

Share markets in India are presently trading on a flat note. Sectoral indices are trading mixed with stocks in the oil & gas sector, automobile sector.

Related Views on News

LUPIN Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, LUPIN has posted a net profit of Rs 3 bn (down 1.5% YoY). Sales on the other hand came in at Rs 44 bn (up 77.8% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN LTD Announces Quarterly Results (3QFY19); Net Profit Down 149.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, LUPIN LTD has posted a net profit of Rs 2 bn (down 149.7% YoY). Sales on the other hand came in at Rs 45 bn (up 78.0% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

LUPIN LTD Announces Quarterly Results (2QFY19); Net Profit Down 31.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, LUPIN LTD has posted a net profit of Rs 3 bn (down 31.1% YoY). Sales on the other hand came in at Rs 40 bn (up 53.1% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

LUPIN LTD 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of LUPIN LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of LUPIN LTD. Also includes updates on the valuation of LUPIN LTD.

LUPIN LTD Announces Quarterly Results (1QFY19); Net Profit Up 21.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, LUPIN LTD has posted a net profit of Rs 4 bn (up 21.3% YoY). Sales on the other hand came in at Rs 26 bn (up 3.2% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

7 Bluechips to Profit from Tech Disruption(Profit Hunter)

Jun 17, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN SHARE PRICE


Jun 24, 2019 02:17 PM

TRACK LUPIN

COMPARE LUPIN WITH

MARKET STATS