Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs TORRENT PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN TORRENT PHARMA LUPIN/
TORRENT PHARMA
 
P/E (TTM) x 39.0 57.5 67.8% View Chart
P/BV x 5.7 13.9 41.3% View Chart
Dividend Yield % 0.3 0.9 29.8%  

Financials

 LUPIN   TORRENT PHARMA
EQUITY SHARE DATA
    LUPIN
Mar-23
TORRENT PHARMA
Mar-23
LUPIN/
TORRENT PHARMA
5-Yr Chart
Click to enlarge
High Rs7991,723 46.4%   
Low Rs5831,243 46.9%   
Sales per share (Unadj.) Rs365.8284.2 128.7%  
Earnings per share (Unadj.) Rs9.836.8 26.7%  
Cash flow per share (Unadj.) Rs29.257.7 50.6%  
Dividends per share (Unadj.) Rs4.0022.00 18.2%  
Avg Dividend yield %0.61.5 39.0%  
Book value per share (Unadj.) Rs270.7183.1 147.8%  
Shares outstanding (eoy) m454.98338.45 134.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.95.2 36.2%   
Avg P/E ratio x70.240.3 174.3%  
P/CF ratio (eoy) x23.725.7 92.1%  
Price / Book Value ratio x2.68.1 31.5%  
Dividend payout %40.759.8 68.0%   
Avg Mkt Cap Rs m314,381501,779 62.7%   
No. of employees `000NANA-   
Total wages/salary Rs m30,87216,777 184.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,41796,202 173.0%  
Other income Rs m1,509632 238.7%   
Total revenues Rs m167,92696,834 173.4%   
Gross profit Rs m17,20628,240 60.9%  
Depreciation Rs m8,8077,066 124.6%   
Interest Rs m2,7433,334 82.3%   
Profit before tax Rs m7,16518,472 38.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6886,019 44.7%   
Profit after tax Rs m4,47712,452 36.0%  
Gross profit margin %10.329.4 35.2%  
Effective tax rate %37.532.6 115.1%   
Net profit margin %2.712.9 20.8%  
BALANCE SHEET DATA
Current assets Rs m124,51353,137 234.3%   
Current liabilities Rs m92,65454,473 170.1%   
Net working cap to sales %19.1-1.4 -1,378.7%  
Current ratio x1.31.0 137.8%  
Inventory Days Days2615 169.3%  
Debtors Days Days987 1,332.5%  
Net fixed assets Rs m103,49091,390 113.2%   
Share capital Rs m9101,692 53.8%   
"Free" reserves Rs m122,24660,288 202.8%   
Net worth Rs m123,15661,981 198.7%   
Long term debt Rs m27524,962 1.1%   
Total assets Rs m228,003144,682 157.6%  
Interest coverage x3.66.5 55.2%   
Debt to equity ratio x00.4 0.6%  
Sales to assets ratio x0.70.7 109.8%   
Return on assets %3.210.9 29.0%  
Return on equity %3.620.1 18.1%  
Return on capital %8.025.1 32.0%  
Exports to sales %021.8 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA20,994 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,05720,994 228.9%   
Fx outflow Rs m21,7523,735 582.3%   
Net fx Rs m26,30617,259 152.4%   
CASH FLOW
From Operations Rs m18,97223,681 80.1%  
From Investments Rs m-12,868-24,153 53.3%  
From Financial Activity Rs m-3,373774 -435.9%  
Net Cashflow Rs m2,7321,101 248.1%  

Share Holding

Indian Promoters % 46.7 71.3 65.6%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 46.1 21.3 216.2%  
FIIs % 18.3 14.1 129.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 28.8 184.3%  
Shareholders   280,248 69,117 405.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs Torrent Pharma

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs Torrent Pharma Share Price Performance

Period Lupin Torrent Pharma S&P BSE HEALTHCARE
1-Day -2.92% -0.42% -0.44%
1-Month -1.41% 1.55% 2.15%
1-Year 125.24% 59.02% 49.82%
3-Year CAGR 13.38% 25.04% 14.21%
5-Year CAGR 13.22% 22.84% 19.19%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the Torrent Pharma share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of Torrent Pharma the stake stands at 71.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of Torrent Pharma.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

Torrent Pharma paid Rs 22.0, and its dividend payout ratio stood at 59.8%.

You may visit here to review the dividend history of Lupin, and the dividend history of Torrent Pharma.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.