Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs UNJHA FORMUL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN UNJHA FORMUL LUPIN/
UNJHA FORMUL
 
P/E (TTM) x 40.0 37.2 107.6% View Chart
P/BV x 5.9 3.5 167.3% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 LUPIN   UNJHA FORMUL
EQUITY SHARE DATA
    LUPIN
Mar-23
UNJHA FORMUL
Mar-23
LUPIN/
UNJHA FORMUL
5-Yr Chart
Click to enlarge
High Rs79920 3,994.5%   
Low Rs5838 7,075.8%   
Sales per share (Unadj.) Rs365.829.4 1,245.7%  
Earnings per share (Unadj.) Rs9.80.6 1,557.7%  
Cash flow per share (Unadj.) Rs29.20.8 3,643.5%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs270.75.5 4,943.6%  
Shares outstanding (eoy) m454.984.48 10,155.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.5 392.8%   
Avg P/E ratio x70.222.4 313.6%  
P/CF ratio (eoy) x23.717.6 134.3%  
Price / Book Value ratio x2.62.6 99.0%  
Dividend payout %40.70-   
Avg Mkt Cap Rs m314,38163 496,926.7%   
No. of employees `000NANA-   
Total wages/salary Rs m30,8724 764,146.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,417132 126,514.1%  
Other income Rs m1,5090 486,806.5%   
Total revenues Rs m167,926132 127,370.8%   
Gross profit Rs m17,2064 397,360.3%  
Depreciation Rs m8,8071 1,143,753.2%   
Interest Rs m2,7431 472,931.0%   
Profit before tax Rs m7,1653 217,118.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6880 571,914.9%   
Profit after tax Rs m4,4773 158,194.3%  
Gross profit margin %10.33.3 313.9%  
Effective tax rate %37.514.3 262.9%   
Net profit margin %2.72.1 125.3%  
BALANCE SHEET DATA
Current assets Rs m124,51323 537,853.1%   
Current liabilities Rs m92,65410 968,168.2%   
Net working cap to sales %19.110.3 185.4%  
Current ratio x1.32.4 55.6%  
Inventory Days Days260-  
Debtors Days Days98291 33.8%  
Net fixed assets Rs m103,49011 945,112.3%   
Share capital Rs m91045 2,030.8%   
"Free" reserves Rs m122,246-20 -603,086.3%   
Net worth Rs m123,15625 502,061.1%   
Long term debt Rs m2750-   
Total assets Rs m228,00334 668,629.9%  
Interest coverage x3.66.7 54.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.73.9 18.9%   
Return on assets %3.210.0 31.7%  
Return on equity %3.611.5 31.6%  
Return on capital %8.015.8 50.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,05729 168,385.8%   
Fx outflow Rs m21,7520-   
Net fx Rs m26,30629 92,171.0%   
CASH FLOW
From Operations Rs m18,972-3 -602,298.4%  
From Investments Rs m-12,868-1 1,261,539.2%  
From Financial Activity Rs m-3,373NA-  
Net Cashflow Rs m2,732-4 -65,677.9%  

Share Holding

Indian Promoters % 46.7 36.9 126.6%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 46.1 0.0 -  
FIIs % 18.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 63.1 84.0%  
Shareholders   280,248 3,933 7,125.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   CIPLA    DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs UNJHA FORMUL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs UNJHA FORMUL Share Price Performance

Period Lupin UNJHA FORMUL S&P BSE HEALTHCARE
1-Day 0.57% -0.88% 0.97%
1-Month -1.45% 11.98% 2.08%
1-Year 125.50% 56.00% 55.37%
3-Year CAGR 14.35% 28.84% 15.04%
5-Year CAGR 12.86% 12.34% 19.56%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the UNJHA FORMUL share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of UNJHA FORMUL the stake stands at 36.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of UNJHA FORMUL.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

UNJHA FORMUL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of UNJHA FORMUL.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.