Compare Lupin with Wockhardt - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs WOCKHARDT - Comparison Results

LUPIN     Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

WOCKHARDT 
   Change

Wockhardt is one of the leading domestic pharmaceutical companies with strong presence in the lifestyle segment and a growing focus on biotechnology. While the company made a string of acquisitions in the past namely 'Esparma GmbH' in Germany, 'Pinew... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN WOCKHARDT LUPIN/
WOCKHARDT
 
P/E (TTM) x 46.3 -110.1 - View Chart
P/BV x 4.3 2.4 174.5% View Chart
Dividend Yield % 0.5 0.0 32,181.0%  

Financials

 LUPIN   WOCKHARDT
EQUITY SHARE DATA
    LUPIN
Mar-20
WOCKHARDT
Mar-18
LUPIN/
WOCKHARDT
5-Yr Chart
Click to enlarge
High Rs8821,012 87.2%   
Low Rs505532 95.0%   
Sales per share (Unadj.) Rs339.4355.9 95.4%  
Earnings per share (Unadj.) Rs-5.9-60.3 9.9%  
Cash flow per share (Unadj.) Rs15.5-46.8 -33.1%  
Dividends per share (Unadj.) Rs6.000.01 60,000.0%  
Dividend yield (eoy) %0.90 66,760.4%  
Book value per share (Unadj.) Rs276.7257.8 107.3%  
Shares outstanding (eoy) m453.00110.63 409.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.02.2 94.2%   
Avg P/E ratio x-116.6-12.8 911.0%  
P/CF ratio (eoy) x44.8-16.5 -271.6%  
Price / Book Value ratio x2.53.0 83.7%  
Dividend payout %-100.90 608,167.5%   
Avg Mkt Cap Rs m314,20185,379 368.0%   
No. of employees `00018.36.3 292.6%   
Total wages/salary Rs m29,8689,371 318.7%   
Avg. sales/employee Rs Th8,400.66,295.0 133.4%   
Avg. wages/employee Rs Th1,632.01,498.3 108.9%   
Avg. net profit/employee Rs Th-147.2-1,066.3 13.8%   
INCOME DATA
Net Sales Rs m153,74839,369 390.5%  
Other income Rs m4,8381,202 402.4%   
Total revenues Rs m158,58540,571 390.9%   
Gross profit Rs m24,84918 135,786.9%  
Depreciation Rs m9,7021,495 648.8%   
Interest Rs m3,6302,555 142.1%   
Profit before tax Rs m16,355-2,830 -578.0%   
Minority Interest Rs m40-   
Prior Period Items Rs m390-   
Extraordinary Inc (Exp) Rs m-7,521-3,582 210.0%   
Tax Rs m11,571257 4,502.4%   
Profit after tax Rs m-2,694-6,669 40.4%  
Gross profit margin %16.20 34,769.9%  
Effective tax rate %70.8-9.1 -779.0%   
Net profit margin %-1.8-16.9 10.3%  
BALANCE SHEET DATA
Current assets Rs m154,13233,796 456.1%   
Current liabilities Rs m92,25226,917 342.7%   
Net working cap to sales %40.217.5 230.3%  
Current ratio x1.71.3 133.1%  
Inventory Days Days8279 103.4%  
Debtors Days Days12989 144.9%  
Net fixed assets Rs m89,08239,664 224.6%   
Share capital Rs m906553 163.8%   
"Free" reserves Rs m124,46127,968 445.0%   
Net worth Rs m125,36728,522 439.6%   
Long term debt Rs m17,93321,731 82.5%   
Total assets Rs m249,83981,620 306.1%  
Interest coverage x5.5-0.1 -5,120.6%   
Debt to equity ratio x0.10.8 18.8%  
Sales to assets ratio x0.60.5 127.6%   
Return on assets %0.4-5.0 -7.4%  
Return on equity %-2.1-23.4 9.2%  
Return on capital %8.7-7.7 -113.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m51,4509,807 524.6%   
Fx outflow Rs m19,4701,789 1,088.6%   
Net fx Rs m31,9808,019 398.8%   
CASH FLOW
From Operations Rs m14,688684 2,146.2%  
From Investments Rs m11,0706,302 175.6%  
From Financial Activity Rs m-8,906-7,695 115.7%  
Net Cashflow Rs m16,853-664 -2,538.0%  

Share Holding

Indian Promoters % 46.6 74.5 62.6%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 11.3 2.3 491.3%  
FIIs % 31.9 7.7 414.3%  
ADR/GDR % 0.0 0.1 -  
Free float % 10.1 15.4 65.6%  
Shareholders   98,259 67,757 145.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   BIOCON   CADILA HEALTHCARE  AUROBINDO PHARMA  PANACEA BIOTECH  FDC  

Compare LUPIN With:   ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  MYLAN (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

LUPIN 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (1QFY21); Net Profit Down 64.2% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (4QFY20); Net Profit Up 35.5% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, LUPIN has posted a net profit of Rs 4 bn (up 35.5% YoY). Sales on the other hand came in at Rs 38 bn (down 12.7% YoY). Read on for a complete analysis of LUPIN's quarterly results.

WOCKHARDT Announces Quarterly Results (3QFY20); Net Profit Up 125.0% (Quarterly Result Update)

Jan 28, 2020 | Updated on Jan 28, 2020

For the quarter ended December 2019, WOCKHARDT has posted a net profit of Rs 192 m (up 125.0% YoY). Sales on the other hand came in at Rs 9 bn (down 16.9% YoY). Read on for a complete analysis of WOCKHARDT's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN SHARE PRICE


May 14, 2021 (Close)

TRACK LUPIN

LUPIN - PIRAMAL ENTERPRISES COMPARISON

COMPARE LUPIN WITH

MARKET STATS