Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN WYETH LUPIN/
WYETH
 
P/E (TTM) x 40.7 27.7 146.9% View Chart
P/BV x 6.0 11.3 53.2% View Chart
Dividend Yield % 0.2 10.9 2.3%  

Financials

 LUPIN   WYETH
EQUITY SHARE DATA
    LUPIN
Mar-23
WYETH
Mar-14
LUPIN/
WYETH
5-Yr Chart
Click to enlarge
High Rs7991,065 75.0%   
Low Rs583553 105.4%   
Sales per share (Unadj.) Rs365.8289.5 126.3%  
Earnings per share (Unadj.) Rs9.838.7 25.4%  
Cash flow per share (Unadj.) Rs29.239.9 73.2%  
Dividends per share (Unadj.) Rs4.00145.00 2.8%  
Avg Dividend yield %0.617.9 3.2%  
Book value per share (Unadj.) Rs270.7118.5 228.4%  
Shares outstanding (eoy) m454.9822.72 2,002.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.92.8 67.6%   
Avg P/E ratio x70.220.9 335.9%  
P/CF ratio (eoy) x23.720.3 116.7%  
Price / Book Value ratio x2.66.8 37.4%  
Dividend payout %40.7374.7 10.8%   
Avg Mkt Cap Rs m314,38118,381 1,710.3%   
No. of employees `000NANA-   
Total wages/salary Rs m30,872359 8,611.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,4176,577 2,530.2%  
Other income Rs m1,509347 434.4%   
Total revenues Rs m167,9266,925 2,425.1%   
Gross profit Rs m17,2061,023 1,681.6%  
Depreciation Rs m8,80727 32,165.4%   
Interest Rs m2,7434 62,482.9%   
Profit before tax Rs m7,1651,339 535.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,688460 584.8%   
Profit after tax Rs m4,477879 509.2%  
Gross profit margin %10.315.6 66.5%  
Effective tax rate %37.534.3 109.3%   
Net profit margin %2.713.4 20.1%  
BALANCE SHEET DATA
Current assets Rs m124,5133,964 3,141.1%   
Current liabilities Rs m92,6542,081 4,452.0%   
Net working cap to sales %19.128.6 66.9%  
Current ratio x1.31.9 70.6%  
Inventory Days Days2635 74.7%  
Debtors Days Days98278 35.4%  
Net fixed assets Rs m103,490878 11,788.6%   
Share capital Rs m910227 400.5%   
"Free" reserves Rs m122,2462,466 4,957.9%   
Net worth Rs m123,1562,693 4,573.4%   
Long term debt Rs m27525 1,099.5%   
Total assets Rs m228,0034,842 4,709.0%  
Interest coverage x3.6306.0 1.2%   
Debt to equity ratio x00 24.0%  
Sales to assets ratio x0.71.4 53.7%   
Return on assets %3.218.2 17.4%  
Return on equity %3.632.6 11.1%  
Return on capital %8.049.4 16.2%  
Exports to sales %00.1 0.0%   
Imports to sales %034.7 0.0%   
Exports (fob) Rs mNA8 0.0%   
Imports (cif) Rs mNA2,281 0.0%   
Fx inflow Rs m48,0578 631,502.0%   
Fx outflow Rs m21,7522,298 946.4%   
Net fx Rs m26,306-2,291 -1,148.4%   
CASH FLOW
From Operations Rs m18,9721,188 1,596.6%  
From Investments Rs m-12,868287 -4,485.7%  
From Financial Activity Rs m-3,373-4,296 78.5%  
Net Cashflow Rs m2,732-2,821 -96.9%  

Share Holding

Indian Promoters % 46.8 0.0 -  
Foreign collaborators % 0.3 51.1 0.5%  
Indian inst/Mut Fund % 45.8 18.4 249.4%  
FIIs % 16.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 48.9 108.3%  
Shareholders   281,542 25,706 1,095.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs WYETH Share Price Performance

Period Lupin WYETH S&P BSE HEALTHCARE
1-Day 1.23% -2.27% 1.18%
1-Month 0.15% 18.58% -0.75%
1-Year 151.14% 69.59% 61.82%
3-Year CAGR 17.13% 15.36% 18.16%
5-Year CAGR 17.42% 8.95% 19.79%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of Lupin, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.