| LWS KNITWEAR | A-1 ACID | LWS KNITWEAR/ A-1 ACID |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 9.8 | 25.8 | 38.1% | View Chart |
| P/BV | x | 0.7 | 4.4 | 16.9% | View Chart |
| Dividend Yield | % | 0.0 | 3.2 | - |
LWS KNITWEAR A-1 ACID |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| LWS KNITWEAR Mar-25 |
A-1 ACID Mar-25 |
LWS KNITWEAR/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 33 | 535 | 6.1% | |
| Low | Rs | 14 | 290 | 4.9% | |
| Sales per share (Unadj.) | Rs | 74.3 | 288.3 | 25.8% | |
| Earnings per share (Unadj.) | Rs | 1.7 | 3.2 | 54.4% | |
| Cash flow per share (Unadj.) | Rs | 1.8 | 6.3 | 28.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.15 | 0.0% | |
| Avg Dividend yield | % | 0 | 0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 20.8 | 43.2 | 48.0% | |
| Shares outstanding (eoy) | m | 14.63 | 11.50 | 127.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.3 | 1.4 | 22.1% | |
| Avg P/E ratio | x | 13.6 | 130.0 | 10.5% | |
| P/CF ratio (eoy) | x | 13.1 | 65.5 | 20.1% | |
| Price / Book Value ratio | x | 1.1 | 9.6 | 11.9% | |
| Dividend payout | % | 0 | 4.7 | 0.0% | |
| Avg Mkt Cap | Rs m | 344 | 4,745 | 7.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 15 | 9.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,087 | 3,315 | 32.8% | |
| Other income | Rs m | 0 | 8 | 0.0% | |
| Total revenues | Rs m | 1,087 | 3,323 | 32.7% | |
| Gross profit | Rs m | 49 | 94 | 52.5% | |
| Depreciation | Rs m | 1 | 36 | 2.5% | |
| Interest | Rs m | 15 | 17 | 89.2% | |
| Profit before tax | Rs m | 34 | 50 | 67.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 9 | 13 | 63.5% | |
| Profit after tax | Rs m | 25 | 37 | 69.2% | |
| Gross profit margin | % | 4.6 | 2.8 | 160.2% | |
| Effective tax rate | % | 25.2 | 26.8 | 93.8% | |
| Net profit margin | % | 2.3 | 1.1 | 211.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 502 | 567 | 88.4% | |
| Current liabilities | Rs m | 142 | 228 | 62.4% | |
| Net working cap to sales | % | 33.1 | 10.2 | 322.8% | |
| Current ratio | x | 3.5 | 2.5 | 141.7% | |
| Inventory Days | Days | 7 | 7 | 97.9% | |
| Debtors Days | Days | 1,136 | 558 | 203.7% | |
| Net fixed assets | Rs m | 20 | 167 | 12.2% | |
| Share capital | Rs m | 146 | 115 | 127.2% | |
| "Free" reserves | Rs m | 157 | 382 | 41.2% | |
| Net worth | Rs m | 304 | 497 | 61.1% | |
| Long term debt | Rs m | 77 | 6 | 1,341.4% | |
| Total assets | Rs m | 522 | 734 | 71.1% | |
| Interest coverage | x | 3.3 | 4.0 | 81.9% | |
| Debt to equity ratio | x | 0.3 | 0 | 2,195.2% | |
| Sales to assets ratio | x | 2.1 | 4.5 | 46.1% | |
| Return on assets | % | 7.7 | 7.2 | 106.2% | |
| Return on equity | % | 8.3 | 7.3 | 113.3% | |
| Return on capital | % | 12.8 | 13.2 | 96.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 0 | - | |
| Net fx | Rs m | 0 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -142 | -105 | 135.4% | |
| From Investments | Rs m | 35 | 10 | 360.8% | |
| From Financial Activity | Rs m | 105 | 74 | 142.0% | |
| Net Cashflow | Rs m | -3 | -22 | 11.5% | |
| Indian Promoters | % | 58.4 | 70.0 | 83.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 2.5 | - | |
| FIIs | % | 0.0 | 2.5 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.6 | 30.0 | 138.7% | |
| Shareholders | 5,061 | 40,682 | 12.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LWS KNITWEAR With: ADANI ENTERPRISES REDINGTON MMTC PDS MULTI. SYMPHONY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | LWS KNITWEAR | A-1 ACID |
|---|---|---|
| 1-Day | 2.13% | 1.28% |
| 1-Month | -5.54% | -16.40% |
| 1-Year | -13.52% | -71.29% |
| 3-Year CAGR | 22.85% | -20.04% |
| 5-Year CAGR | 18.32% | 1.83% |
* Compound Annual Growth Rate
Here are more details on the LWS KNITWEAR share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of LWS KNITWEAR hold a 58.4% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LWS KNITWEAR and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, LWS KNITWEAR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 0.2, and its dividend payout ratio stood at 4.7%.
You may visit here to review the dividend history of LWS KNITWEAR, and the dividend history of A-1 ACID.
For a sector overview, read our textiles sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.