MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - miscellaneous
- MPS - D B CORP
MPS vs D B CORP - Comparison Results
Current Valuations
| MPS | D B CORP | MPS/ D B CORP |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 17.2 | 8.6 | 201.0% | View Chart |
| P/BV | x | 3.3 | 0.9 | 366.5% | View Chart |
| Dividend Yield | % | 0.0 | 3.2 | - |
Financials
 MPS  D B CORP |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MPS Mar-21 |
D B CORP Mar-21 |
MPS/ D B CORP |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 546 | 107 | 510.3% | |
| Low | Rs | 198 | 59 | 335.6% | |
| Sales per share (Unadj.) | Rs | 234.1 | 86.2 | 271.7% | |
| Earnings per share (Unadj.) | Rs | 32.4 | 8.1 | 401.4% | |
| Cash flow per share (Unadj.) | Rs | 44.2 | 14.6 | 301.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 3.6 | 0.0% | |
| Book value per share (Unadj.) | Rs | 211.1 | 103.5 | 204.0% | |
| Shares outstanding (eoy) | m | 18.05 | 174.96 | 10.3% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.6 | 1.0 | 165.0% | |
| Avg P/E ratio | x | 11.5 | 10.3 | 111.7% | |
| P/CF ratio (eoy) | x | 8.4 | 5.7 | 148.6% | |
| Price / Book Value ratio | x | 1.8 | 0.8 | 219.7% | |
| Dividend payout | % | 0 | 37.1 | 0.0% | |
| Avg Mkt Cap | Rs m | 6,715 | 14,522 | 46.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 2,025 | 3,794 | 53.4% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 4,225 | 15,077 | 28.0% | |
| Other income | Rs m | 101 | 296 | 34.3% | |
| Total revenues | Rs m | 4,327 | 15,373 | 28.1% | |
| Gross profit | Rs m | 1,065 | 3,029 | 35.2% | |
| Depreciation | Rs m | 212 | 1,149 | 18.5% | |
| Interest | Rs m | 20 | 243 | 8.4% | |
| Profit before tax | Rs m | 934 | 1,932 | 48.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 348 | 518 | 67.2% | |
| Profit after tax | Rs m | 586 | 1,414 | 41.4% | |
| Gross profit margin | % | 25.2 | 20.1 | 125.5% | |
| Effective tax rate | % | 37.3 | 26.8 | 139.1% | |
| Net profit margin | % | 13.9 | 9.4 | 147.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 2,692 | 24,347 | 11.1% | |
| Current liabilities | Rs m | 1,014 | 17,125 | 5.9% | |
| Net working cap to sales | % | 39.7 | 47.9 | 82.9% | |
| Current ratio | x | 2.7 | 1.4 | 186.8% | |
| Inventory Days | Days | 215 | 133 | 161.2% | |
| Debtors Days | Days | 78 | 120 | 65.0% | |
| Net fixed assets | Rs m | 3,940 | 16,595 | 23.7% | |
| Share capital | Rs m | 181 | 1,750 | 10.3% | |
| "Free" reserves | Rs m | 3,631 | 16,360 | 22.2% | |
| Net worth | Rs m | 3,811 | 18,110 | 21.0% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 6,632 | 40,942 | 16.2% | |
| Interest coverage | x | 46.8 | 8.9 | 523.2% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.6 | 0.4 | 173.0% | |
| Return on assets | % | 9.1 | 4.0 | 225.7% | |
| Return on equity | % | 15.4 | 7.8 | 196.8% | |
| Return on capital | % | 25.0 | 12.0 | 208.4% | |
| Exports to sales | % | 65.5 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 2,767 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,767 | 45 | 6,106.4% | |
| Fx outflow | Rs m | 652 | 78 | 840.6% | |
| Net fx | Rs m | 2,115 | -32 | -6,548.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 994 | 3,741 | 26.6% | |
| From Investments | Rs m | -593 | -1,365 | 43.4% | |
| From Financial Activity | Rs m | -529 | -1,513 | 35.0% | |
| Net Cashflow | Rs m | -151 | 863 | -17.5% | |
Share Holding
| Indian Promoters | % | 68.0 | 71.1 | 95.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 6.2 | 16.6 | 37.5% | |
| FIIs | % | 5.3 | 12.4 | 43.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 32.0 | 28.9 | 110.7% | |
| Shareholders | 22,248 | 39,704 | 56.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 7.3 | - |
Compare MPS With: HINDUSTAN MEDIA VENTURES NAVNEET EDUCATION JAGRAN PRAKASHAN HT MEDIA S CHAND AND COMPANY
Today's Market
Sensex Sheds 427 Points, Nifty Ends Near 17,600; Bajaj Finserv, Tata Steel & Tech Mahindra Top Losers(Closing)
Indian share markets witnessed negative trading activity throughout the day today and ended on a weak note.
Related Views on News
D B CORP 2020-21 Annual Report Analysis (Annual Result Update)
Nov 22, 2021 | Updated on Nov 22, 2021Here's an analysis of the annual report of D B CORP for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of D B CORP. Also includes updates on the valuation of D B CORP.
MPS 2020-21 Annual Report Analysis (Annual Result Update)
Nov 8, 2021 | Updated on Nov 8, 2021Here's an analysis of the annual report of MPS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of MPS. Also includes updates on the valuation of MPS.
JLR, Corus, Tetley - Was Ratan Tata's Go Global Strategy Right Afterall? (Views On News)
Jan 20, 2022Ratan Tata took the lead in global acquisitions and changed the mindset of India's business leaders. Was he successful after all?
Top 4 Oxygen Stocks to Add to Your Watchlist (Views On News)
Jan 12, 2022Amid a surge in Covid cases, states have been asked to keep adequate stock of medical oxygen for at least 48 hours.
Omicron: Sectors to Buy and Avoid in 2022 (Views On News)
Jan 11, 2022We take a look at how stocks of 6 major sectors were impacted, the last time lockdowns were imposed and what we can learn from it.
More Views on NewsMost Popular
10 Indian Companies with the Fastest Growth in Dividend Payouts...(Views On News)
Jan 10, 2022These companies have been consistently paying higher dividends for several years.
Tata Steel vs SAIL: Which Stock is Better?(Views On News)
Jan 13, 2022With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.
Watch Out for these 4 Indian Companies Betting Big on EV Supply Chain(Views On News)
Jan 11, 2022The upside in supply chain players could be huge but a delay in the transition to EVs, or any policy related hiccups could end the momentum.
Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)
Jan 18, 2022Tech Mahindra's acquisition of European IT-company fails to excite investors.
Time to Buy Energy Stocks(Fast Profits Daily)
Jan 14, 2022Energy is a sector that looks set to take off. It's time to get in.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
MPS SHARE PRICE
Jan 21, 2022 (Close)
TRACK MPS
- Track your investment in MPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MPS
MPS - NEXT MEDIAWORKS COMPARISON
COMPARE MPS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.