MPS | D B CORP | MPS/ D B CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.4 | 13.6 | 157.9% | View Chart |
P/BV | x | 6.2 | 2.4 | 257.4% | View Chart |
Dividend Yield | % | 1.3 | 2.3 | 57.1% |
MPS D B CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MPS Mar-23 |
D B CORP Mar-23 |
MPS/ D B CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,249 | 157 | 794.6% | |
Low | Rs | 506 | 73 | 695.9% | |
Sales per share (Unadj.) | Rs | 292.8 | 119.6 | 244.8% | |
Earnings per share (Unadj.) | Rs | 63.8 | 9.5 | 671.7% | |
Cash flow per share (Unadj.) | Rs | 75.2 | 15.8 | 476.2% | |
Dividends per share (Unadj.) | Rs | 20.00 | 6.00 | 333.3% | |
Avg Dividend yield | % | 2.3 | 5.2 | 43.7% | |
Book value per share (Unadj.) | Rs | 247.6 | 109.3 | 226.6% | |
Shares outstanding (eoy) | m | 17.11 | 177.97 | 9.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 1.0 | 311.8% | |
Avg P/E ratio | x | 13.7 | 12.1 | 113.6% | |
P/CF ratio (eoy) | x | 11.7 | 7.3 | 160.3% | |
Price / Book Value ratio | x | 3.5 | 1.1 | 336.8% | |
Dividend payout | % | 31.3 | 63.2 | 49.6% | |
Avg Mkt Cap | Rs m | 15,004 | 20,449 | 73.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,128 | 3,874 | 54.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,010 | 21,292 | 23.5% | |
Other income | Rs m | 121 | 419 | 28.9% | |
Total revenues | Rs m | 5,132 | 21,712 | 23.6% | |
Gross profit | Rs m | 1,554 | 3,192 | 48.7% | |
Depreciation | Rs m | 195 | 1,120 | 17.4% | |
Interest | Rs m | 11 | 213 | 5.2% | |
Profit before tax | Rs m | 1,469 | 2,279 | 64.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 377 | 588 | 64.2% | |
Profit after tax | Rs m | 1,092 | 1,691 | 64.6% | |
Gross profit margin | % | 31.0 | 15.0 | 206.9% | |
Effective tax rate | % | 25.7 | 25.8 | 99.6% | |
Net profit margin | % | 21.8 | 7.9 | 274.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,814 | 14,406 | 26.5% | |
Current liabilities | Rs m | 1,314 | 8,612 | 15.3% | |
Net working cap to sales | % | 49.9 | 27.2 | 183.4% | |
Current ratio | x | 2.9 | 1.7 | 173.6% | |
Inventory Days | Days | 209 | 150 | 139.1% | |
Debtors Days | Days | 631 | 80 | 790.1% | |
Net fixed assets | Rs m | 4,318 | 19,005 | 22.7% | |
Share capital | Rs m | 171 | 1,780 | 9.6% | |
"Free" reserves | Rs m | 4,066 | 17,667 | 23.0% | |
Net worth | Rs m | 4,237 | 19,447 | 21.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 8,132 | 33,412 | 24.3% | |
Interest coverage | x | 133.6 | 11.7 | 1,141.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 96.7% | |
Return on assets | % | 13.6 | 5.7 | 238.1% | |
Return on equity | % | 25.8 | 8.7 | 296.4% | |
Return on capital | % | 34.9 | 12.8 | 272.7% | |
Exports to sales | % | 59.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 2,962 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,962 | 69 | 4,268.8% | |
Fx outflow | Rs m | 361 | 98 | 366.9% | |
Net fx | Rs m | 2,601 | -29 | -8,982.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,128 | 2,442 | 46.2% | |
From Investments | Rs m | -647 | -1,440 | 44.9% | |
From Financial Activity | Rs m | -701 | -1,322 | 53.0% | |
Net Cashflow | Rs m | -215 | -320 | 67.1% |
Indian Promoters | % | 68.3 | 71.9 | 95.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.3 | 18.0 | 23.8% | |
FIIs | % | 3.7 | 13.4 | 27.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.7 | 28.1 | 112.8% | |
Shareholders | 15,737 | 44,062 | 35.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MPS With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MPS | D B Corp |
---|---|---|
1-Day | -1.32% | 3.96% |
1-Month | 2.41% | -9.08% |
1-Year | 47.48% | 174.03% |
3-Year CAGR | 51.77% | 41.58% |
5-Year CAGR | 26.47% | 6.75% |
* Compound Annual Growth Rate
Here are more details on the MPS share price and the D B Corp share price.
Moving on to shareholding structures...
The promoters of MPS hold a 68.3% stake in the company. In case of D B Corp the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MPS and the shareholding pattern of D B Corp.
Finally, a word on dividends...
In the most recent financial year, MPS paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 31.3%.
D B Corp paid Rs 6.0, and its dividend payout ratio stood at 63.2%.
You may visit here to review the dividend history of MPS, and the dividend history of D B Corp.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.