MAGADH SUGAR & ENERGY | BALRAMPUR CHINI | MAGADH SUGAR & ENERGY/ BALRAMPUR CHINI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.8 | 13.9 | 56.2% | View Chart |
P/BV | x | 1.3 | 2.7 | 47.3% | View Chart |
Dividend Yield | % | 1.2 | 0.6 | 187.1% |
MAGADH SUGAR & ENERGY BALRAMPUR CHINI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-23 |
BALRAMPUR CHINI Mar-23 |
MAGADH SUGAR & ENERGY/ BALRAMPUR CHINI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 456 | 526 | 86.7% | |
Low | Rs | 247 | 307 | 80.5% | |
Sales per share (Unadj.) | Rs | 676.7 | 231.3 | 292.6% | |
Earnings per share (Unadj.) | Rs | 35.7 | 14.1 | 253.3% | |
Cash flow per share (Unadj.) | Rs | 53.6 | 20.5 | 261.2% | |
Dividends per share (Unadj.) | Rs | 7.00 | 2.50 | 280.0% | |
Avg Dividend yield | % | 2.0 | 0.6 | 331.6% | |
Book value per share (Unadj.) | Rs | 453.8 | 143.5 | 316.2% | |
Shares outstanding (eoy) | m | 14.09 | 201.75 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 28.9% | |
Avg P/E ratio | x | 9.9 | 29.6 | 33.3% | |
P/CF ratio (eoy) | x | 6.6 | 20.3 | 32.3% | |
Price / Book Value ratio | x | 0.8 | 2.9 | 26.7% | |
Dividend payout | % | 19.6 | 17.7 | 110.6% | |
Avg Mkt Cap | Rs m | 4,953 | 83,978 | 5.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 617 | 3,638 | 17.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,534 | 46,659 | 20.4% | |
Other income | Rs m | 19 | 628 | 3.1% | |
Total revenues | Rs m | 9,553 | 47,287 | 20.2% | |
Gross profit | Rs m | 1,307 | 5,237 | 25.0% | |
Depreciation | Rs m | 252 | 1,295 | 19.5% | |
Interest | Rs m | 304 | 486 | 62.4% | |
Profit before tax | Rs m | 771 | 4,083 | 18.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 268 | 1,241 | 21.6% | |
Profit after tax | Rs m | 503 | 2,842 | 17.7% | |
Gross profit margin | % | 13.7 | 11.2 | 122.2% | |
Effective tax rate | % | 34.8 | 30.4 | 114.5% | |
Net profit margin | % | 5.3 | 6.1 | 86.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,362 | 25,777 | 24.7% | |
Current liabilities | Rs m | 6,138 | 19,644 | 31.2% | |
Net working cap to sales | % | 2.4 | 13.1 | 17.9% | |
Current ratio | x | 1.0 | 1.3 | 79.0% | |
Inventory Days | Days | 1 | 72 | 1.0% | |
Debtors Days | Days | 132 | 98 | 135.4% | |
Net fixed assets | Rs m | 7,940 | 34,793 | 22.8% | |
Share capital | Rs m | 141 | 202 | 69.8% | |
"Free" reserves | Rs m | 6,253 | 28,754 | 21.7% | |
Net worth | Rs m | 6,394 | 28,956 | 22.1% | |
Long term debt | Rs m | 1,224 | 4,288 | 28.5% | |
Total assets | Rs m | 14,303 | 60,570 | 23.6% | |
Interest coverage | x | 3.5 | 9.4 | 37.7% | |
Debt to equity ratio | x | 0.2 | 0.1 | 129.3% | |
Sales to assets ratio | x | 0.7 | 0.8 | 86.5% | |
Return on assets | % | 5.6 | 5.5 | 102.6% | |
Return on equity | % | 7.9 | 9.8 | 80.1% | |
Return on capital | % | 14.1 | 13.7 | 102.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 8 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 8 | 0.0% | |
Net fx | Rs m | 0 | -8 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,148 | 4,529 | 25.3% | |
From Investments | Rs m | -209 | -8,588 | 2.4% | |
From Financial Activity | Rs m | -940 | 4,058 | -23.2% | |
Net Cashflow | Rs m | -1 | 0 | 816.7% |
Indian Promoters | % | 61.0 | 42.9 | 142.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 32.0 | 1.6% | |
FIIs | % | 0.5 | 11.3 | 4.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 57.1 | 68.3% | |
Shareholders | 11,180 | 239,972 | 4.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR SHREE RENUKA SUGARS E.I.D. PARRY DHAMPUR SUGAR MILLS DHAMPUR BIO ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Balrampur Chini |
---|---|---|
1-Day | 0.16% | 2.41% |
1-Month | 8.62% | 6.02% |
1-Year | 51.55% | -7.90% |
3-Year CAGR | 67.12% | 13.78% |
5-Year CAGR | 49.17% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Balrampur Chini share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Balrampur Chini the stake stands at 42.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Balrampur Chini.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 19.6%.
Balrampur Chini paid Rs 2.5, and its dividend payout ratio stood at 17.7%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Balrampur Chini.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.