MAGADH SUGAR & ENERGY | E.I.D. PARRY | MAGADH SUGAR & ENERGY/ E.I.D. PARRY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.8 | 6.5 | 119.9% | View Chart |
P/BV | x | 1.3 | 1.8 | 71.9% | View Chart |
Dividend Yield | % | 1.2 | 1.6 | 77.3% |
MAGADH SUGAR & ENERGY E.I.D. PARRY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-23 |
E.I.D. PARRY Mar-23 |
MAGADH SUGAR & ENERGY/ E.I.D. PARRY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 456 | 673 | 67.7% | |
Low | Rs | 247 | 433 | 57.0% | |
Sales per share (Unadj.) | Rs | 676.7 | 1,985.3 | 34.1% | |
Earnings per share (Unadj.) | Rs | 35.7 | 103.0 | 34.6% | |
Cash flow per share (Unadj.) | Rs | 53.6 | 124.2 | 43.1% | |
Dividends per share (Unadj.) | Rs | 7.00 | 9.50 | 73.7% | |
Avg Dividend yield | % | 2.0 | 1.7 | 116.0% | |
Book value per share (Unadj.) | Rs | 453.8 | 342.1 | 132.6% | |
Shares outstanding (eoy) | m | 14.09 | 177.52 | 7.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 186.4% | |
Avg P/E ratio | x | 9.9 | 5.4 | 183.4% | |
P/CF ratio (eoy) | x | 6.6 | 4.5 | 147.3% | |
Price / Book Value ratio | x | 0.8 | 1.6 | 47.9% | |
Dividend payout | % | 19.6 | 9.2 | 212.7% | |
Avg Mkt Cap | Rs m | 4,953 | 98,220 | 5.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 617 | 8,661 | 7.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,534 | 352,438 | 2.7% | |
Other income | Rs m | 19 | 2,137 | 0.9% | |
Total revenues | Rs m | 9,553 | 354,575 | 2.7% | |
Gross profit | Rs m | 1,307 | 30,252 | 4.3% | |
Depreciation | Rs m | 252 | 3,765 | 6.7% | |
Interest | Rs m | 304 | 2,982 | 10.2% | |
Profit before tax | Rs m | 771 | 25,643 | 3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 268 | 7,365 | 3.6% | |
Profit after tax | Rs m | 503 | 18,277 | 2.7% | |
Gross profit margin | % | 13.7 | 8.6 | 159.7% | |
Effective tax rate | % | 34.8 | 28.7 | 121.2% | |
Net profit margin | % | 5.3 | 5.2 | 101.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,362 | 125,931 | 5.1% | |
Current liabilities | Rs m | 6,138 | 84,710 | 7.2% | |
Net working cap to sales | % | 2.4 | 11.7 | 20.1% | |
Current ratio | x | 1.0 | 1.5 | 69.7% | |
Inventory Days | Days | 1 | 19 | 3.7% | |
Debtors Days | Days | 132 | 84 | 157.2% | |
Net fixed assets | Rs m | 7,940 | 61,853 | 12.8% | |
Share capital | Rs m | 141 | 178 | 79.4% | |
"Free" reserves | Rs m | 6,253 | 60,549 | 10.3% | |
Net worth | Rs m | 6,394 | 60,727 | 10.5% | |
Long term debt | Rs m | 1,224 | 1,109 | 110.4% | |
Total assets | Rs m | 14,303 | 187,785 | 7.6% | |
Interest coverage | x | 3.5 | 9.6 | 36.9% | |
Debt to equity ratio | x | 0.2 | 0 | 1,048.7% | |
Sales to assets ratio | x | 0.7 | 1.9 | 35.5% | |
Return on assets | % | 5.6 | 11.3 | 49.8% | |
Return on equity | % | 7.9 | 30.1 | 26.1% | |
Return on capital | % | 14.1 | 46.3 | 30.5% | |
Exports to sales | % | 0 | 1.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 4,024 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 4,024 | 0.0% | |
Fx outflow | Rs m | 0 | 28 | 0.0% | |
Net fx | Rs m | 0 | 3,996 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,148 | 3,586 | 32.0% | |
From Investments | Rs m | -209 | 4,855 | -4.3% | |
From Financial Activity | Rs m | -940 | -1,843 | 51.0% | |
Net Cashflow | Rs m | -1 | 6,614 | -0.0% |
Indian Promoters | % | 61.0 | 42.0 | 145.2% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 0.5 | 13.6 | 3.4% | |
FIIs | % | 0.5 | 8.7 | 5.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 57.8 | 67.5% | |
Shareholders | 11,418 | 108,246 | 10.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DWARIKESH SUGAR DHAMPUR SUGAR MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | E.I.D. Parry |
---|---|---|
1-Day | -1.37% | -0.66% |
1-Month | 3.79% | 7.28% |
1-Year | 60.59% | 19.96% |
3-Year CAGR | 71.96% | 24.36% |
5-Year CAGR | 48.08% | 24.40% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the E.I.D. Parry share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of E.I.D. Parry the stake stands at 42.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of E.I.D. Parry.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 19.6%.
E.I.D. Parry paid Rs 9.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of E.I.D. Parry.
It was indeed a volatile trading session for Indian share markets yesterday.