Compare M&M with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs ATLAS CYCLE (HAR) - Comparison Results

M&M     Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M ATLAS CYCLE (HAR) M&M/
ATLAS CYCLE (HAR)
 
P/E (TTM) x -40.4 -1.0 - View Chart
P/BV x 2.3 0.2 1,234.2% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 M&M   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    M&M
Mar-20
ATLAS CYCLE (HAR)
Mar-18
M&M/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs696485 143.4%   
Low Rs246158 155.8%   
Sales per share (Unadj.) Rs765.61,999.6 38.3%  
Earnings per share (Unadj.) Rs-2.6-5.0 51.8%  
Cash flow per share (Unadj.) Rs37.48.2 457.5%  
Dividends per share (Unadj.) Rs2.350-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs321.5299.8 107.2%  
Shares outstanding (eoy) m1,243.193.25 38,252.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.2 382.5%   
Avg P/E ratio x-182.3-64.5 282.7%  
P/CF ratio (eoy) x12.639.3 32.0%  
Price / Book Value ratio x1.51.1 136.6%  
Dividend payout %-91.00-   
Avg Mkt Cap Rs m585,1071,045 56,015.3%   
No. of employees `00020.60.4 4,844.6%   
Total wages/salary Rs m112,119390 28,763.2%   
Avg. sales/employee Rs Th46,118.415,255.2 302.3%   
Avg. wages/employee Rs Th5,432.6915.0 593.7%   
Avg. net profit/employee Rs Th-155.5-38.0 409.0%   
INCOME DATA
Net Sales Rs m951,7916,499 14,645.9%  
Other income Rs m10,62626 40,556.9%   
Total revenues Rs m962,4176,525 14,749.9%   
Gross profit Rs m125,643102 122,817.9%  
Depreciation Rs m49,76343 116,268.5%   
Interest Rs m60,64798 61,695.3%   
Profit before tax Rs m25,859-13 -205,231.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m10,4260-   
Extraordinary Inc (Exp) Rs m-19,7390-   
Tax Rs m19,7564 548,780.6%   
Profit after tax Rs m-3,210-16 19,814.8%  
Gross profit margin %13.21.6 838.6%  
Effective tax rate %76.4-28.6 -267.4%   
Net profit margin %-0.3-0.2 135.3%  
BALANCE SHEET DATA
Current assets Rs m640,4542,712 23,615.6%   
Current liabilities Rs m540,0952,618 20,634.0%   
Net working cap to sales %10.51.5 725.1%  
Current ratio x1.21.0 114.4%  
Inventory Days Days4334 125.2%  
Debtors Days Days2795 28.0%  
Net fixed assets Rs m365,458896 40,801.3%   
Share capital Rs m5,54333 17,054.8%   
"Free" reserves Rs m394,150942 41,840.5%   
Net worth Rs m399,693975 41,015.2%   
Long term debt Rs m522,9815 11,127,244.7%   
Total assets Rs m1,670,0673,855 43,327.7%  
Interest coverage x1.40.9 163.6%   
Debt to equity ratio x1.30 27,129.6%  
Sales to assets ratio x0.61.7 33.8%   
Return on assets %3.42.1 161.5%  
Return on equity %-0.8-1.7 48.3%  
Return on capital %8.48.8 95.6%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m22,375168 13,326.1%   
Fx outflow Rs m10,969417 2,628.2%   
Net fx Rs m11,406-249 -4,572.1%   
CASH FLOW
From Operations Rs m-14,509344 -4,217.8%  
From Investments Rs m-69,008-1 6,273,481.8%  
From Financial Activity Rs m69,328-442 -15,699.2%  
Net Cashflow Rs m-13,940-99 14,109.0%  

Share Holding

Indian Promoters % 25.2 44.7 56.4%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 15.9 0.3 5,300.0%  
FIIs % 36.9 0.3 12,300.0%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 54.7 30.9%  
Shareholders   167,076 9,939 1,681.0%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   EICHER MOTOR  CHOLAMANDALAM FINANCIAL HOLDINGS  ESCORTS LIMITED  HERO MOTOCORP  SML ISUZU  

Compare M&M With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

M&M Announces Quarterly Results (3QFY21); Net Profit Down 89.9% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, M&M has posted a net profit of Rs 309 m (down 89.9% YoY). Sales on the other hand came in at Rs 142 bn (up 15.2% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

Hero MotoCorp's Manufacturing Halt and Electric Vehicle Shift (Company Info)

Apr 22, 2021

Key reasons why the stock of Hero MotoCorp is in focus today.

M&M Announces Quarterly Results (1QFY21); Net Profit Down 95.2% (Quarterly Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M Announces Quarterly Results (3QFY20); Net Profit Down 71.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, M&M has posted a net profit of Rs 3 bn (down 71.5% YoY). Sales on the other hand came in at Rs 123 bn (down 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


May 14, 2021 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS