Compare M&M with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs ATLAS CYCLE (HAR) - Comparison Results

M&M     Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M ATLAS CYCLE (HAR) M&M/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 51.4 -1.9 - View Chart
P/BV x 1.7 0.4 467.2% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 M&M   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    M&M
Mar-19
ATLAS CYCLE (HAR)
Mar-18
M&M/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs992485 204.5%   
Low Rs616158 390.2%   
Sales per share (Unadj.) Rs962.61,999.6 48.1%  
Earnings per share (Unadj.) Rs55.3-5.0 -1,109.5%  
Cash flow per share (Unadj.) Rs92.08.2 1,123.9%  
Dividends per share (Unadj.) Rs8.500-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs367.5299.8 122.6%  
Shares outstanding (eoy) m1,087.923.25 33,474.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.2 519.6%   
Avg P/E ratio x14.5-64.5 -22.5%  
P/CF ratio (eoy) x8.739.3 22.3%  
Price / Book Value ratio x2.21.1 204.1%  
Dividend payout %15.40-   
Avg Mkt Cap Rs m874,5791,045 83,727.8%   
No. of employees `00017.40.4 4,079.1%   
Total wages/salary Rs m115,639390 29,666.2%   
Avg. sales/employee Rs Th60,264.015,255.2 395.0%   
Avg. wages/employee Rs Th6,654.7915.0 727.3%   
Avg. net profit/employee Rs Th3,462.5-38.0 -9,105.2%   
INCOME DATA
Net Sales Rs m1,047,2076,499 16,114.1%  
Other income Rs m10,85626 41,435.5%   
Total revenues Rs m1,058,0636,525 16,215.8%   
Gross profit Rs m152,065102 148,646.2%  
Depreciation Rs m39,90843 93,242.3%   
Interest Rs m50,21498 51,081.9%   
Profit before tax Rs m72,800-13 -577,777.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m13,6650-   
Extraordinary Inc (Exp) Rs m2,2430-   
Tax Rs m28,5404 792,775.0%   
Profit after tax Rs m60,169-16 -371,410.5%  
Gross profit margin %14.51.6 922.5%  
Effective tax rate %39.2-28.6 -137.2%   
Net profit margin %5.7-0.2 -2,304.9%  
BALANCE SHEET DATA
Current assets Rs m694,0602,712 25,592.2%   
Current liabilities Rs m587,4332,618 22,442.5%   
Net working cap to sales %10.21.5 700.2%  
Current ratio x1.21.0 114.0%  
Inventory Days Days4334 125.0%  
Debtors Days Days3295 34.1%  
Net fixed assets Rs m337,426896 37,671.7%   
Share capital Rs m5,44033 16,737.2%   
"Free" reserves Rs m394,395942 41,866.4%   
Net worth Rs m399,834975 41,029.7%   
Long term debt Rs m435,2625 9,260,887.2%   
Total assets Rs m1,633,9163,855 42,389.8%  
Interest coverage x2.40.9 281.0%   
Debt to equity ratio x1.10 22,571.2%  
Sales to assets ratio x0.61.7 38.0%   
Return on assets %6.82.1 317.2%  
Return on equity %15.0-1.7 -905.2%  
Return on capital %16.68.8 190.1%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m30,631168 18,243.4%   
Fx outflow Rs m10,058417 2,409.8%   
Net fx Rs m20,573-249 -8,247.1%   
CASH FLOW
From Operations Rs m-43,473344 -12,637.5%  
From Investments Rs m-71,682-1 6,516,518.2%  
From Financial Activity Rs m131,936-442 -29,876.9%  
Net Cashflow Rs m16,724-99 -16,926.8%  

Share Holding

Indian Promoters % 25.2 44.7 56.4%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 15.9 0.3 5,300.0%  
FIIs % 36.9 0.3 12,300.0%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 54.7 30.9%  
Shareholders   167,076 9,939 1,681.0%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   TVS MOTORS  HMT LTD.  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare M&M With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 345 Points Lower; Auto and IT Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure in the last hour of trading and ended their session on a negative note.

Related Views on News

M&M Announces Quarterly Results (3QFY20); Net Profit Down 71.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, M&M has posted a net profit of Rs 3 bn (down 71.5% YoY). Sales on the other hand came in at Rs 123 bn (down 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M Announces Quarterly Results (2QFY20); Net Profit Down 26.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, M&M has posted a net profit of Rs 12 bn (down 26.5% YoY). Sales on the other hand came in at Rs 111 bn (down 14.7% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M Announces Quarterly Results (1QFY20); Net Profit Up 89.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, M&M has posted a net profit of Rs 23 bn (up 89.5% YoY). Sales on the other hand came in at Rs 129 bn (down 4.4% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M 2018-19 Annual Report Analysis (Annual Result Update)

Jul 9, 2019 | Updated on Jul 9, 2019

Here's an analysis of the annual report of M&M for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

M&M Announces Quarterly Results (4QFY19); Net Profit Down 19.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, M&M has posted a net profit of Rs 8 bn (down 19.9% YoY). Sales on the other hand came in at Rs 140 bn (up 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


Jul 8, 2020 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS