X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare M&M with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs MARUTI SUZUKI - Comparison Results

M&M    Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M MARUTI SUZUKI M&M/
MARUTI SUZUKI
 
P/E (TTM) x 24.4 34.9 69.9% View Chart
P/BV x 3.0 7.0 42.7% View Chart
Dividend Yield % 1.8 0.9 208.0%  

Financials

 M&M   MARUTI SUZUKI
EQUITY SHARE DATA
    M&M
Mar-17
MARUTI SUZUKI
Mar-17
M&M/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs1,5096,230 24.2%   
Low Rs1,1423,418 33.4%   
Sales per share (Unadj.) Rs1,546.32,253.9 68.6%  
Earnings per share (Unadj.) Rs74.8248.6 30.1%  
Cash flow per share (Unadj.) Rs126.6334.8 37.8%  
Dividends per share (Unadj.) Rs13.0075.00 17.3%  
Dividend yield (eoy) %1.01.6 63.1%  
Book value per share (Unadj.) Rs548.91,227.3 44.7%  
Shares outstanding (eoy) m541.78302.08 179.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.1 40.0%   
Avg P/E ratio x17.719.4 91.4%  
P/CF ratio (eoy) x10.514.4 72.7%  
Price / Book Value ratio x2.43.9 61.4%  
Dividend payout %17.430.2 57.6%   
Avg Mkt Cap Rs m718,0211,457,234 49.3%   
No. of employees `00020.411.6 176.0%   
Total wages/salary Rs m89,10623,603 377.5%   
Avg. sales/employee Rs Th41,133.858,830.9 69.9%   
Avg. wages/employee Rs Th4,375.22,039.5 214.5%   
Avg. net profit/employee Rs Th1,988.96,490.1 30.6%   
INCOME DATA
Net Sales Rs m837,731680,850 123.0%  
Other income Rs m7,30122,896 31.9%   
Total revenues Rs m845,032703,746 120.1%   
Gross profit Rs m107,312105,309 101.9%  
Depreciation Rs m28,09126,039 107.9%   
Interest Rs m36,485894 4,081.1%   
Profit before tax Rs m50,038101,272 49.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m8,9940-   
Extraordinary Inc (Exp) Rs m4,4710-   
Tax Rs m22,99726,162 87.9%   
Profit after tax Rs m40,50575,110 53.9%  
Gross profit margin %12.815.5 82.8%  
Effective tax rate %46.025.8 177.9%   
Net profit margin %4.811.0 43.8%  
BALANCE SHEET DATA
Current assets Rs m488,86387,980 555.7%   
Current liabilities Rs m398,831132,368 301.3%   
Net working cap to sales %10.7-6.5 -164.8%  
Current ratio x1.20.7 184.4%  
Inventory Days Days3917 221.3%  
Debtors Days Days316 486.5%  
Net fixed assets Rs m249,373145,630 171.2%   
Share capital Rs m2,7091,510 179.4%   
"Free" reserves Rs m294,671369,241 79.8%   
Net worth Rs m297,380370,751 80.2%   
Long term debt Rs m301,5730-   
Total assets Rs m1,148,256519,605 221.0%  
Interest coverage x2.4114.3 2.1%   
Debt to equity ratio x1.00-  
Sales to assets ratio x0.71.3 55.7%   
Return on assets %6.714.6 45.8%  
Return on equity %13.620.3 67.2%  
Return on capital %16.727.6 60.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m23,76558,820 40.4%   
Fx outflow Rs m7,89095,924 8.2%   
Net fx Rs m15,874-37,104 -42.8%   
CASH FLOW
From Operations Rs m658102,820 0.6%  
From Investments Rs m-56,840-91,732 62.0%  
From Financial Activity Rs m58,917-11,293 -521.7%  
Net Cashflow Rs m4,158-205 -2,028.1%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 0.1 56.2 0.2%  
Indian inst/Mut Fund % 15.9 14.0 113.6%  
FIIs % 36.9 22.0 167.7%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 7.8 216.7%  
Shareholders   167,076 100,212 166.7%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   FORCE MOTORS  EICHER MOTOR  TI FINANCIAL HOLDINGS   ATUL AUTO  SML ISUZU  

Compare M&M With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Mahindra & Mahindra Ltd: Robust Performance amid Uncertainties! (Quarterly Results Update - Detailed)

Jul 4, 2017

The Growth in the Farm Segment offsets mediocre performance in the auto business.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


Feb 22, 2018 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS