Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare M&M with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

M&M vs MARUTI SUZUKI - Comparison Results

M&M    Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More


Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More


Current Valuations

P/E (TTM) x 16.0 27.5 58.2% View Chart
P/BV x 2.2 4.9 44.5% View Chart
Dividend Yield % 1.2 1.2 100.4%  


5-Yr Chart
Click to enlarge
High Rs1,57110,000 15.7%   
Low Rs7006,024 11.6%   
Sales per share (Unadj.) Rs740.82,642.0 28.0%  
Earnings per share (Unadj.) Rs64.0260.9 24.5%  
Cash flow per share (Unadj.) Rs90.4352.2 25.7%  
Dividends per share (Unadj.) Rs7.5080.00 9.4%  
Dividend yield (eoy) %0.71.0 66.1%  
Book value per share (Unadj.) Rs295.81,408.9 21.0%  
Shares outstanding (eoy) m1,243.19302.08 411.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.53.0 50.6%   
Avg P/E ratio x17.730.7 57.8%  
P/CF ratio (eoy) x12.622.7 55.2%  
Price / Book Value ratio x3.85.7 67.5%  
Dividend payout %11.730.7 38.2%   
Avg Mkt Cap Rs m1,411,8912,420,265 58.3%   
No. of employees `00020.914.9 139.7%   
Total wages/salary Rs m100,04628,634 349.4%   
Avg. sales/employee Rs Th44,133.853,419.9 82.6%   
Avg. wages/employee Rs Th4,794.51,916.6 250.2%   
Avg. net profit/employee Rs Th3,813.65,274.9 72.3%   
Net Sales Rs m920,940798,094 115.4%  
Other income Rs m6,31020,458 30.8%   
Total revenues Rs m927,250818,552 113.3%   
Gross profit Rs m132,261122,267 108.2%  
Depreciation Rs m32,79927,598 118.8%   
Interest Rs m39,8713,458 1,153.0%   
Profit before tax Rs m65,901111,669 59.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m11,0730-   
Extraordinary Inc (Exp) Rs m26,2810-   
Tax Rs m23,67732,862 72.1%   
Profit after tax Rs m79,57878,807 101.0%  
Gross profit margin %14.415.3 93.7%  
Effective tax rate %35.929.4 122.1%   
Net profit margin %8.69.9 87.5%  
Current assets Rs m590,76079,300 745.0%   
Current liabilities Rs m491,495154,485 318.2%   
Net working cap to sales %10.8-9.4 -114.4%  
Current ratio x1.20.5 234.2%  
Inventory Days Days3714 256.0%  
Debtors Days Days347 502.1%  
Net fixed assets Rs m304,514155,209 196.2%   
Share capital Rs m5,4311,510 359.7%   
"Free" reserves Rs m362,321424,084 85.4%   
Net worth Rs m367,752425,594 86.4%   
Long term debt Rs m338,092100 338,091.8%   
Total assets Rs m1,372,109602,484 227.7%  
Interest coverage x2.733.3 8.0%   
Debt to equity ratio x0.90 391,268.8%  
Sales to assets ratio x0.71.3 50.7%   
Return on assets %8.713.7 63.8%  
Return on equity %21.618.5 116.9%  
Return on capital %20.327.0 75.0%  
Exports to sales %00-   
Imports to sales %05.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA47,105 0.0%   
Fx inflow Rs m25,05054,559 45.9%   
Fx outflow Rs m8,23693,284 8.8%   
Net fx Rs m16,814-38,725 -43.4%   
From Operations Rs m6,819117,879 5.8%  
From Investments Rs m-54,679-83,017 65.9%  
From Financial Activity Rs m63,145-34,361 -183.8%  
Net Cashflow Rs m15,291501 3,052.2%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 0.1 56.2 0.2%  
Indian inst/Mut Fund % 15.9 14.0 113.6%  
FIIs % 36.9 22.0 167.7%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 7.8 216.7%  
Shareholders   167,076 100,212 166.7%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare M&M With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  

Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

M&M Announces Quarterly Results (3QFY19); Net Profit Down 11.4% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, M&M has posted a net profit of Rs 11 bn (down 11.4% YoY). Sales on the other hand came in at Rs 131 bn (up 12.9% YoY). Read on for a complete analysis of M&M's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

M&M Announces Quarterly Results (2QFY19); Net Profit Up 23.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, M&M has posted a net profit of Rs 16 bn (up 23.9% YoY). Sales on the other hand came in at Rs 130 bn (up 6.6% YoY). Read on for a complete analysis of M&M's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

M&M 2017-18 Annual Report Analysis (Annual Result Update)

Aug 9, 2018 | Updated on Aug 9, 2018

Here's an analysis of the annual report of M&M for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Feb 22, 2019 (Close)