Compare M&M with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs MARUTI SUZUKI - Comparison Results

M&M     Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M MARUTI SUZUKI M&M/
MARUTI SUZUKI
 
P/E (TTM) x -41.8 46.5 - View Chart
P/BV x 2.4 4.1 58.2% View Chart
Dividend Yield % 0.3 0.9 34.2%  

Financials

 M&M   MARUTI SUZUKI
EQUITY SHARE DATA
    M&M
Mar-20
MARUTI SUZUKI
Mar-20
M&M/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs6967,755 9.0%   
Low Rs2464,039 6.1%   
Sales per share (Unadj.) Rs765.62,504.6 30.6%  
Earnings per share (Unadj.) Rs-2.6188.0 -1.4%  
Cash flow per share (Unadj.) Rs37.4304.8 12.3%  
Dividends per share (Unadj.) Rs2.3560.00 3.9%  
Dividend yield (eoy) %0.51.0 49.1%  
Book value per share (Unadj.) Rs321.51,635.8 19.7%  
Shares outstanding (eoy) m1,243.19302.08 411.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.62.4 26.1%   
Avg P/E ratio x-182.331.4 -581.0%  
P/CF ratio (eoy) x12.619.4 65.0%  
Price / Book Value ratio x1.53.6 40.6%  
Dividend payout %-91.031.9 -285.1%   
Avg Mkt Cap Rs m585,1071,781,366 32.8%   
No. of employees `00020.617.7 116.3%   
Total wages/salary Rs m112,11934,162 328.2%   
Avg. sales/employee Rs Th46,118.442,627.8 108.2%   
Avg. wages/employee Rs Th5,432.61,924.7 282.3%   
Avg. net profit/employee Rs Th-155.53,198.8 -4.9%   
INCOME DATA
Net Sales Rs m951,791756,600 125.8%  
Other income Rs m10,62633,344 31.9%   
Total revenues Rs m962,417789,944 121.8%   
Gross profit Rs m125,64374,310 169.1%  
Depreciation Rs m49,76335,284 141.0%   
Interest Rs m60,6471,342 4,519.1%   
Profit before tax Rs m25,85971,028 36.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m10,4260-   
Extraordinary Inc (Exp) Rs m-19,7390-   
Tax Rs m19,75614,252 138.6%   
Profit after tax Rs m-3,21056,776 -5.7%  
Gross profit margin %13.29.8 134.4%  
Effective tax rate %76.420.1 380.7%   
Net profit margin %-0.37.5 -4.5%  
BALANCE SHEET DATA
Current assets Rs m640,45484,406 758.8%   
Current liabilities Rs m540,095113,054 477.7%   
Net working cap to sales %10.5-3.8 -278.5%  
Current ratio x1.20.7 158.8%  
Inventory Days Days4316 274.8%  
Debtors Days Days2710 258.6%  
Net fixed assets Rs m365,458171,596 213.0%   
Share capital Rs m5,5431,510 367.1%   
"Free" reserves Rs m394,150492,620 80.0%   
Net worth Rs m399,693494,130 80.9%   
Long term debt Rs m522,98154 968,482.4%   
Total assets Rs m1,670,067636,277 262.5%  
Interest coverage x1.453.9 2.6%   
Debt to equity ratio x1.30 1,197,309.2%  
Sales to assets ratio x0.61.2 47.9%   
Return on assets %3.49.1 37.7%  
Return on equity %-0.811.5 -7.0%  
Return on capital %8.414.6 57.1%  
Exports to sales %00-   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA35,430 0.0%   
Fx inflow Rs m22,37554,246 41.2%   
Fx outflow Rs m10,96990,990 12.1%   
Net fx Rs m11,406-36,744 -31.0%   
CASH FLOW
From Operations Rs m-14,50934,958 -41.5%  
From Investments Rs m-69,008-5,566 1,239.8%  
From Financial Activity Rs m69,328-31,043 -223.3%  
Net Cashflow Rs m-13,940-1,651 844.3%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 0.1 56.2 0.2%  
Indian inst/Mut Fund % 15.9 14.0 113.6%  
FIIs % 36.9 22.0 167.7%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 7.8 216.7%  
Shareholders   167,076 100,212 166.7%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   HMT  FORCE MOTORS  ATLAS CYCLE (HAR)  TVS MOTORS  EICHER MOTOR  

Compare M&M With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

M&M Announces Quarterly Results (3QFY21); Net Profit Down 89.9% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, M&M has posted a net profit of Rs 309 m (down 89.9% YoY). Sales on the other hand came in at Rs 142 bn (up 15.2% YoY). Read on for a complete analysis of M&M's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY21); Net Profit Up 24.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 24.1% YoY). Sales on the other hand came in at Rs 222 bn (up 7.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

Hero MotoCorp's Manufacturing Halt and Electric Vehicle Shift (Company Info)

Apr 22, 2021

Key reasons why the stock of Hero MotoCorp is in focus today.

MARUTI SUZUKI 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of MARUTI SUZUKI for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

M&M 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


May 7, 2021 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS