Compare M&M with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs MARUTI SUZUKI - Comparison Results

M&M     Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M MARUTI SUZUKI M&M/
MARUTI SUZUKI
 
P/E (TTM) x 12.9 35.4 36.5% View Chart
P/BV x 1.8 4.6 38.6% View Chart
Dividend Yield % 1.5 1.1 133.4%  

Financials

 M&M   MARUTI SUZUKI
EQUITY SHARE DATA
    M&M
Mar-19
MARUTI SUZUKI
Mar-19
M&M/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs9929,923 10.0%   
Low Rs6166,324 9.7%   
Sales per share (Unadj.) Rs962.62,849.2 33.8%  
Earnings per share (Unadj.) Rs55.3253.3 21.8%  
Cash flow per share (Unadj.) Rs92.0353.3 26.0%  
Dividends per share (Unadj.) Rs8.5080.00 10.6%  
Dividend yield (eoy) %1.11.0 107.4%  
Book value per share (Unadj.) Rs367.51,558.9 23.6%  
Shares outstanding (eoy) m1,087.92302.08 360.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.9 29.3%   
Avg P/E ratio x14.532.1 45.3%  
P/CF ratio (eoy) x8.723.0 38.0%  
Price / Book Value ratio x2.25.2 42.0%  
Dividend payout %15.431.6 48.7%   
Avg Mkt Cap Rs m874,5792,453,947 35.6%   
No. of employees `00017.415.9 109.3%   
Total wages/salary Rs m115,63932,850 352.0%   
Avg. sales/employee Rs Th60,264.054,158.4 111.3%   
Avg. wages/employee Rs Th6,654.72,067.1 321.9%   
Avg. net profit/employee Rs Th3,462.54,814.1 71.9%   
INCOME DATA
Net Sales Rs m1,047,207860,685 121.7%  
Other income Rs m10,85625,616 42.4%   
Total revenues Rs m1,058,063886,301 119.4%   
Gross profit Rs m152,065111,589 136.3%  
Depreciation Rs m39,90830,208 132.1%   
Interest Rs m50,214759 6,615.7%   
Profit before tax Rs m72,800106,238 68.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m13,6650-   
Extraordinary Inc (Exp) Rs m2,2430-   
Tax Rs m28,54029,732 96.0%   
Profit after tax Rs m60,16976,506 78.6%  
Gross profit margin %14.513.0 112.0%  
Effective tax rate %39.228.0 140.1%   
Net profit margin %5.78.9 64.6%  
BALANCE SHEET DATA
Current assets Rs m694,060123,727 561.0%   
Current liabilities Rs m587,433141,605 414.8%   
Net working cap to sales %10.2-2.1 -490.2%  
Current ratio x1.20.9 135.2%  
Inventory Days Days4314 301.8%  
Debtors Days Days3210 330.2%  
Net fixed assets Rs m337,426170,442 198.0%   
Share capital Rs m5,4401,510 360.2%   
"Free" reserves Rs m394,395469,411 84.0%   
Net worth Rs m399,834470,921 84.9%   
Long term debt Rs m435,2621,496 29,095.0%   
Total assets Rs m1,633,916639,687 255.4%  
Interest coverage x2.4141.0 1.7%   
Debt to equity ratio x1.10 34,267.9%  
Sales to assets ratio x0.61.3 47.6%   
Return on assets %6.812.1 55.9%  
Return on equity %15.016.2 92.6%  
Return on capital %16.622.6 73.4%  
Exports to sales %00-   
Imports to sales %06.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA59,008 0.0%   
Fx inflow Rs m30,63152,186 58.7%   
Fx outflow Rs m10,058128,027 7.9%   
Net fx Rs m20,573-75,841 -27.1%   
CASH FLOW
From Operations Rs m-43,47366,009 -65.9%  
From Investments Rs m-71,682-35,399 202.5%  
From Financial Activity Rs m131,936-29,479 -447.6%  
Net Cashflow Rs m16,7241,131 1,478.7%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 0.1 56.2 0.2%  
Indian inst/Mut Fund % 15.9 14.0 113.6%  
FIIs % 36.9 22.0 167.7%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 7.8 216.7%  
Shareholders   167,076 100,212 166.7%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   ATLAS CYCLE (HAR)  TATA MOTORS  ASHOK LEYLAND  FORCE MOTORS  CHOLAMANDALAM FINANCIAL HOLDINGS  

Compare M&M With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Buzz on the Street: A Look at Stocks, Sectors and the Economy(Podcast)

The stock markets in India remained rangebound this week. Economic data releases and third quarter results announcements were the focus of the week.

Related Views on News

M&M Announces Quarterly Results (2QFY20); Net Profit Down 26.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, M&M has posted a net profit of Rs 12 bn (down 26.5% YoY). Sales on the other hand came in at Rs 111 bn (down 14.7% YoY). Read on for a complete analysis of M&M's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

M&M Announces Quarterly Results (1QFY20); Net Profit Up 89.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, M&M has posted a net profit of Rs 23 bn (up 89.5% YoY). Sales on the other hand came in at Rs 129 bn (down 4.4% YoY). Read on for a complete analysis of M&M's quarterly results.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

MARUTI SUZUKI Announces Quarterly Results (1QFY20); Net Profit Down 27.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 27.3% YoY). Sales on the other hand came in at Rs 197 bn (down 12.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


Jan 24, 2020 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS