Compare M&M with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs SML ISUZU - Comparison Results

M&M     Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M SML ISUZU M&M/
SML ISUZU
 
P/E (TTM) x 12.9 140.7 9.2% View Chart
P/BV x 1.8 2.1 85.7% View Chart
Dividend Yield % 1.5 0.5 293.6%  

Financials

 M&M   SML ISUZU
EQUITY SHARE DATA
    M&M
Mar-19
SML ISUZU
Mar-19
M&M/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs992929 106.8%   
Low Rs616520 118.4%   
Sales per share (Unadj.) Rs962.6973.9 98.8%  
Earnings per share (Unadj.) Rs55.313.5 408.9%  
Cash flow per share (Unadj.) Rs92.040.1 229.5%  
Dividends per share (Unadj.) Rs8.503.00 283.3%  
Dividend yield (eoy) %1.10.4 255.3%  
Book value per share (Unadj.) Rs367.5285.8 128.6%  
Shares outstanding (eoy) m1,087.9214.47 7,518.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.7 112.3%   
Avg P/E ratio x14.553.6 27.1%  
P/CF ratio (eoy) x8.718.1 48.4%  
Price / Book Value ratio x2.22.5 86.3%  
Dividend payout %15.422.2 69.3%   
Avg Mkt Cap Rs m874,57910,484 8,342.4%   
No. of employees `00017.41.1 1,640.9%   
Total wages/salary Rs m115,6391,667 6,936.9%   
Avg. sales/employee Rs Th60,264.013,307.1 452.9%   
Avg. wages/employee Rs Th6,654.71,574.1 422.8%   
Avg. net profit/employee Rs Th3,462.5184.8 1,873.7%   
INCOME DATA
Net Sales Rs m1,047,20714,092 7,431.1%  
Other income Rs m10,85645 24,178.4%   
Total revenues Rs m1,058,06314,137 7,484.3%   
Gross profit Rs m152,065744 20,444.4%  
Depreciation Rs m39,908384 10,381.8%   
Interest Rs m50,214161 31,188.5%   
Profit before tax Rs m72,800243 29,921.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m13,6650-   
Extraordinary Inc (Exp) Rs m2,2430-   
Tax Rs m28,54048 59,957.8%   
Profit after tax Rs m60,169196 30,745.3%  
Gross profit margin %14.55.3 275.1%  
Effective tax rate %39.219.6 200.4%   
Net profit margin %5.71.4 413.7%  
BALANCE SHEET DATA
Current assets Rs m694,0606,568 10,567.9%   
Current liabilities Rs m587,4335,191 11,316.5%   
Net working cap to sales %10.29.8 104.2%  
Current ratio x1.21.3 93.4%  
Inventory Days Days43110 38.7%  
Debtors Days Days3239 84.1%  
Net fixed assets Rs m337,4264,070 8,290.6%   
Share capital Rs m5,440145 3,756.6%   
"Free" reserves Rs m394,3953,991 9,881.8%   
Net worth Rs m399,8344,136 9,667.4%   
Long term debt Rs m435,2621,042 41,755.7%   
Total assets Rs m1,633,91610,950 14,921.2%  
Interest coverage x2.42.5 97.6%   
Debt to equity ratio x1.10.3 431.9%  
Sales to assets ratio x0.61.3 49.8%   
Return on assets %6.83.3 207.4%  
Return on equity %15.04.7 318.0%  
Return on capital %16.67.8 213.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30,631173 17,736.3%   
Fx outflow Rs m10,058265 3,798.1%   
Net fx Rs m20,573-92 -22,337.8%   
CASH FLOW
From Operations Rs m-43,473552 -7,874.1%  
From Investments Rs m-71,682-580 12,365.3%  
From Financial Activity Rs m131,936103 128,592.9%  
Net Cashflow Rs m16,72475 22,298.3%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 0.1 44.0 0.2%  
Indian inst/Mut Fund % 15.9 19.8 80.3%  
FIIs % 36.9 0.0 -  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 36.2 46.7%  
Shareholders   167,076 13,695 1,220.0%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   HINDUSTAN MOTORS  ESCORTS LIMITED  MARUTI SUZUKI  CHOLAMANDALAM FINANCIAL HOLDINGS  ASHOK LEYLAND  

Compare M&M With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 271 Points Higher; Capital Goods and Realty Stocks Rally(Closing)

Indian share markets witnessed buying interest during closing hours today and ended higher. Benchmark indices regained momentum amid huge buying seen in capital goods and realty stocks.

Related Views on News

M&M Announces Quarterly Results (2QFY20); Net Profit Down 26.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, M&M has posted a net profit of Rs 12 bn (down 26.5% YoY). Sales on the other hand came in at Rs 111 bn (down 14.7% YoY). Read on for a complete analysis of M&M's quarterly results.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

M&M Announces Quarterly Results (1QFY20); Net Profit Up 89.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, M&M has posted a net profit of Rs 23 bn (up 89.5% YoY). Sales on the other hand came in at Rs 129 bn (down 4.4% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M 2018-19 Annual Report Analysis (Annual Result Update)

Jul 9, 2019 | Updated on Jul 9, 2019

Here's an analysis of the annual report of M&M for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

M&M Announces Quarterly Results (4QFY19); Net Profit Down 19.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, M&M has posted a net profit of Rs 8 bn (down 19.9% YoY). Sales on the other hand came in at Rs 140 bn (up 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


Jan 23, 2020 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS