X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare M&M with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs VST TILLERS - Comparison Results

M&M    Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M VST TILLERS M&M/
VST TILLERS
 
P/E (TTM) x 24.6 17.2 142.9% View Chart
P/BV x 3.2 2.8 113.9% View Chart
Dividend Yield % 0.8 2.6 30.7%  

Financials

 M&M   VST TILLERS
EQUITY SHARE DATA
    M&M
Mar-18
VST TILLERS
Mar-18
M&M/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs1,5712,814 55.8%   
Low Rs7001,778 39.4%   
Sales per share (Unadj.) Rs740.8884.2 83.8%  
Earnings per share (Unadj.) Rs64.0129.6 49.4%  
Cash flow per share (Unadj.) Rs90.4142.2 63.6%  
Dividends per share (Unadj.) Rs7.5050.00 15.0%  
Dividend yield (eoy) %0.72.2 30.3%  
Book value per share (Unadj.) Rs295.8690.2 42.9%  
Shares outstanding (eoy) m1,243.198.64 14,388.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.6 59.0%   
Avg P/E ratio x17.717.7 100.2%  
P/CF ratio (eoy) x12.616.1 77.8%  
Price / Book Value ratio x3.83.3 115.4%  
Dividend payout %11.738.6 30.4%   
Avg Mkt Cap Rs m1,411,89119,835 7,118.1%   
No. of employees `00020.90.7 2,926.6%   
Total wages/salary Rs m100,046689 14,522.6%   
Avg. sales/employee Rs Th44,133.810,714.6 411.9%   
Avg. wages/employee Rs Th4,794.5966.2 496.2%   
Avg. net profit/employee Rs Th3,813.61,570.5 242.8%   
INCOME DATA
Net Sales Rs m920,9407,640 12,055.0%  
Other income Rs m6,310452 1,395.8%   
Total revenues Rs m927,2508,092 11,459.4%   
Gross profit Rs m132,2611,196 11,061.4%  
Depreciation Rs m32,799109 30,201.7%   
Interest Rs m39,87117 235,922.5%   
Profit before tax Rs m65,9011,522 4,329.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m11,0730-   
Extraordinary Inc (Exp) Rs m26,2810-   
Tax Rs m23,677403 5,882.6%   
Profit after tax Rs m79,5781,120 7,106.4%  
Gross profit margin %14.415.7 91.8%  
Effective tax rate %35.926.4 135.9%   
Net profit margin %8.614.7 59.0%  
BALANCE SHEET DATA
Current assets Rs m590,7604,994 11,828.7%   
Current liabilities Rs m491,4951,444 34,037.1%   
Net working cap to sales %10.846.5 23.2%  
Current ratio x1.23.5 34.8%  
Inventory Days Days3737 98.8%  
Debtors Days Days3489 37.8%  
Net fixed assets Rs m304,5142,149 14,167.8%   
Share capital Rs m5,43186 6,286.2%   
"Free" reserves Rs m362,3215,877 6,164.7%   
Net worth Rs m367,7525,964 6,166.5%   
Long term debt Rs m338,0920-   
Total assets Rs m1,372,1097,858 17,461.7%  
Interest coverage x2.791.1 2.9%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.71.0 69.0%   
Return on assets %8.714.5 60.2%  
Return on equity %21.618.8 115.2%  
Return on capital %20.325.8 78.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m25,05011 225,673.9%   
Fx outflow Rs m8,2361 1,647,240.0%   
Net fx Rs m16,81411 158,618.9%   
CASH FLOW
From Operations Rs m6,819334 2,043.3%  
From Investments Rs m-54,679-360 15,188.7%  
From Financial Activity Rs m63,145-167 -37,811.4%  
Net Cashflow Rs m15,291-193 -7,910.7%  

Share Holding

Indian Promoters % 25.2 50.9 49.5%  
Foreign collaborators % 0.1 2.9 3.4%  
Indian inst/Mut Fund % 15.9 10.6 150.0%  
FIIs % 36.9 3.4 1,101.5%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 32.2 52.5%  
Shareholders   167,076 9,024 1,851.5%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   HMT LTD.  FORCE MOTORS  ATLAS CYCLE (HAR)  ATUL AUTO  EICHER MOTOR  

Compare M&M With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Stock Market's Sudden Crash; Rising Oil Prices; Banking Stocks and Top Cues in Action Today(Pre-Open)

The Indian share markets ended lower on Friday. The S&P BSE Sensex partially recovered after crashing 1,000 points in intraday trade to settle 280 points lower.

Related Views on News

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

M&M 2017-18 Annual Report Analysis (Annual Result Update)

Aug 9, 2018 | Updated on Aug 9, 2018

Here's an analysis of the annual report of M&M for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


Sep 21, 2018 (Close)

TRACK M&M

COMPARE M&M WITH

MARKET STATS