Compare M&M with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs VST TILLERS - Comparison Results

M&M     Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M VST TILLERS M&M/
VST TILLERS
 
P/E (TTM) x -40.5 20.1 - View Chart
P/BV x 2.3 2.5 92.1% View Chart
Dividend Yield % 0.3 2.9 10.9%  

Financials

 M&M   VST TILLERS
EQUITY SHARE DATA
    M&M
Mar-20
VST TILLERS
Mar-18
M&M/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs6962,814 24.7%   
Low Rs2461,778 13.8%   
Sales per share (Unadj.) Rs765.6884.2 86.6%  
Earnings per share (Unadj.) Rs-2.6129.6 -2.0%  
Cash flow per share (Unadj.) Rs37.4142.2 26.3%  
Dividends per share (Unadj.) Rs2.3550.00 4.7%  
Dividend yield (eoy) %0.52.2 22.9%  
Book value per share (Unadj.) Rs321.5690.2 46.6%  
Shares outstanding (eoy) m1,243.198.64 14,388.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.62.6 23.7%   
Avg P/E ratio x-182.317.7 -1,029.0%  
P/CF ratio (eoy) x12.616.1 77.8%  
Price / Book Value ratio x1.53.3 44.0%  
Dividend payout %-91.038.6 -235.9%   
Avg Mkt Cap Rs m585,10719,835 2,949.8%   
No. of employees `00020.60.7 2,894.5%   
Total wages/salary Rs m112,119689 16,275.1%   
Avg. sales/employee Rs Th46,118.410,714.6 430.4%   
Avg. wages/employee Rs Th5,432.6966.2 562.3%   
Avg. net profit/employee Rs Th-155.51,570.5 -9.9%   
INCOME DATA
Net Sales Rs m951,7917,640 12,458.8%  
Other income Rs m10,626452 2,350.3%   
Total revenues Rs m962,4178,092 11,894.0%   
Gross profit Rs m125,6431,196 10,507.9%  
Depreciation Rs m49,763109 45,822.2%   
Interest Rs m60,64717 358,855.0%   
Profit before tax Rs m25,8591,522 1,698.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m10,4260-   
Extraordinary Inc (Exp) Rs m-19,7390-   
Tax Rs m19,756403 4,908.3%   
Profit after tax Rs m-3,2101,120 -286.7%  
Gross profit margin %13.215.7 84.3%  
Effective tax rate %76.426.4 288.9%   
Net profit margin %-0.314.7 -2.3%  
BALANCE SHEET DATA
Current assets Rs m640,4544,994 12,823.7%   
Current liabilities Rs m540,0951,444 37,402.7%   
Net working cap to sales %10.546.5 22.7%  
Current ratio x1.23.5 34.3%  
Inventory Days Days4337 113.8%  
Debtors Days Days2789 29.9%  
Net fixed assets Rs m365,4582,149 17,003.3%   
Share capital Rs m5,54386 6,415.3%   
"Free" reserves Rs m394,1505,877 6,706.3%   
Net worth Rs m399,6935,964 6,702.1%   
Long term debt Rs m522,9810-   
Total assets Rs m1,670,0677,858 21,253.6%  
Interest coverage x1.491.1 1.6%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.61.0 58.6%   
Return on assets %3.414.5 23.8%  
Return on equity %-0.818.8 -4.3%  
Return on capital %8.425.8 32.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m22,37511 201,572.1%   
Fx outflow Rs m10,9691 2,193,800.0%   
Net fx Rs m11,40611 107,599.1%   
CASH FLOW
From Operations Rs m-14,509334 -4,348.0%  
From Investments Rs m-69,008-360 19,169.0%  
From Financial Activity Rs m69,328-167 -41,513.5%  
Net Cashflow Rs m-13,940-193 7,211.4%  

Share Holding

Indian Promoters % 25.2 50.9 49.5%  
Foreign collaborators % 0.1 2.9 3.4%  
Indian inst/Mut Fund % 15.9 10.6 150.0%  
FIIs % 36.9 3.4 1,101.5%  
ADR/GDR % 5.0 0.0 -  
Free float % 16.9 32.2 52.5%  
Shareholders   167,076 9,024 1,851.5%  
Pledged promoter(s) holding % 7.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare M&M With:   EICHER MOTOR  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  HERO MOTOCORP  SML ISUZU  

Compare M&M With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

SGX Nifty Down 34 Points; Indicates Negative Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a negative note today. At 8:05 am, it was trading down by 34 points, or 0.2% lower at 14,675 levels.

Related Views on News

M&M Announces Quarterly Results (3QFY21); Net Profit Down 89.9% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, M&M has posted a net profit of Rs 309 m (down 89.9% YoY). Sales on the other hand came in at Rs 142 bn (up 15.2% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

Hero MotoCorp's Manufacturing Halt and Electric Vehicle Shift (Company Info)

Apr 22, 2021

Key reasons why the stock of Hero MotoCorp is in focus today.

M&M Announces Quarterly Results (1QFY21); Net Profit Down 95.2% (Quarterly Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.

VST TILLERS Announces Quarterly Results (3QFY20); Net Profit Down 65.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, VST TILLERS has posted a net profit of Rs 35 m (down 65.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.5% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

More Views on News

Most Popular

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

The Worst Sector in the Market(Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

M&M SHARE PRICE


May 14, 2021 09:36 AM

TRACK M&M

COMPARE M&M WITH

MARKET STATS