X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MAN IND.(I) with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAN IND.(I) vs THERMAX LTD - Comparison Results

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAN IND.(I) THERMAX LTD MAN IND.(I)/
THERMAX LTD
 
P/E (TTM) x 15.8 49.5 32.0% View Chart
P/BV x 1.6 5.4 28.8% View Chart
Dividend Yield % 1.2 0.5 229.3%  

Financials

 MAN IND.(I)   THERMAX LTD
EQUITY SHARE DATA
    MAN IND.(I)
Mar-15
THERMAX LTD
Mar-17
MAN IND.(I)/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs941,005 9.4%   
Low Rs44691 6.4%   
Sales per share (Unadj.) Rs238.8376.2 63.5%  
Earnings per share (Unadj.) Rs8.818.1 48.6%  
Cash flow per share (Unadj.) Rs16.325.0 65.1%  
Dividends per share (Unadj.) Rs1.506.00 25.0%  
Dividend yield (eoy) %2.20.7 306.3%  
Book value per share (Unadj.) Rs84.5213.0 39.7%  
Shares outstanding (eoy) m57.11119.16 47.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.32.3 12.9%   
Avg P/E ratio x7.846.7 16.8%  
P/CF ratio (eoy) x4.333.9 12.5%  
Price / Book Value ratio x0.84.0 20.6%  
Dividend payout %17.033.1 51.4%   
Avg Mkt Cap Rs m3,952101,018 3.9%   
No. of employees `0000.93.5 27.0%   
Total wages/salary Rs m4126,864 6.0%   
Avg. sales/employee Rs Th14,464.712,852.9 112.5%   
Avg. wages/employee Rs Th436.41,967.9 22.2%   
Avg. net profit/employee Rs Th534.2619.7 86.2%   
INCOME DATA
Net Sales Rs m13,64044,831 30.4%  
Other income Rs m3461,141 30.3%   
Total revenues Rs m13,98645,971 30.4%   
Gross profit Rs m1,1435,052 22.6%  
Depreciation Rs m426819 52.0%   
Interest Rs m459819 56.0%   
Profit before tax Rs m6044,554 13.3%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-178 0.0%   
Tax Rs m1001,560 6.4%   
Profit after tax Rs m5042,161 23.3%  
Gross profit margin %8.411.3 74.3%  
Effective tax rate %16.634.3 48.4%   
Net profit margin %3.74.8 76.6%  
BALANCE SHEET DATA
Current assets Rs m10,25132,974 31.1%   
Current liabilities Rs m6,42423,652 27.2%   
Net working cap to sales %28.120.8 134.9%  
Current ratio x1.61.4 114.5%  
Inventory Days Days7323 316.0%  
Debtors Days Days13084 154.3%  
Net fixed assets Rs m3,5668,066 44.2%   
Share capital Rs m286225 126.8%   
"Free" reserves Rs m4,53925,151 18.0%   
Net worth Rs m4,82525,376 19.0%   
Long term debt Rs m3,168460 688.3%   
Total assets Rs m14,99350,605 29.6%  
Interest coverage x2.36.6 35.3%   
Debt to equity ratio x0.70 3,620.3%  
Sales to assets ratio x0.90.9 102.7%   
Return on assets %6.45.9 109.0%  
Return on equity %10.48.5 122.6%  
Return on capital %13.317.6 75.7%  
Exports to sales %17.70-   
Imports to sales %24.10-   
Exports (fob) Rs m2,414NA-   
Imports (cif) Rs m3,287NA-   
Fx inflow Rs m2,4146,310 38.3%   
Fx outflow Rs m3,7580-   
Net fx Rs m-1,3446,310 -21.3%   
CASH FLOW
From Operations Rs m6443,346 19.3%  
From Investments Rs m-606-750 80.8%  
From Financial Activity Rs m-346-1,256 27.6%  
Net Cashflow Rs m-3081,097 -28.1%  

Share Holding

Indian Promoters % 51.2 62.0 82.6%  
Foreign collaborators % 3.1 0.0 -  
Indian inst/Mut Fund % 2.5 6.8 36.8%  
FIIs % 6.1 16.6 36.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.0 14.6 253.4%  
Shareholders   19,692 26,803 73.5%  
Pledged promoter(s) holding % 71.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAN IND.(I) With:   TRF LTD  EIMCO ELECON  JINDAL DRILLING  ASTRA MICRO  FINOLEX CABLES  

Compare MAN IND.(I) With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Hindalco Industries: One-Time Provisioning Takes Toll on Profitability (Quarterly Results Update - Detailed)

Nov 9, 2017

Hindalco's net profit declined by 10.7% YoY due to a one-time provisioning of Rs 1.06 billion towards mining litigation case.

Hindalco Industries: Deleveraging Kicks in, One-Offs Hurt the Bottomline (Quarterly Results Update - Detailed)

Aug 22, 2017

Hindalco Industries has reported a healthy growth in the topline on the back of Higher volume and realisation for both Aluminium and Copper segments. However, the bottomline declined marginally primarily on the back a provision of Rs 1.04 billion.

Hindalco: Strong Performance at Operating Level (Quarterly Results Update - Detailed)

Feb 22, 2017

Hindalco Industries has reported a 14.5% YoY increase in the topline while the bottomline came at Rs 3.2 billion.

Hindalco Industries: One-Time Provisioning Takes Toll on Profitability (Quarterly Results Update - Detailed)

Nov 9, 2017

Hindalco's net profit declined by 10.7% YoY due to a one-time provisioning of Rs 1.06 billion towards mining litigation case.

Hindalco Industries: Deleveraging Kicks in, One-Offs Hurt the Bottomline (Quarterly Results Update - Detailed)

Aug 22, 2017

Hindalco Industries has reported a healthy growth in the topline on the back of Higher volume and realisation for both Aluminium and Copper segments. However, the bottomline declined marginally primarily on the back a provision of Rs 1.04 billion.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MAN IND.(I) SHARE PRICE


Feb 16, 2018 (Close)

TRACK MAN IND.(I)

  • Track your investment in MAN IND.(I) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MAN IND.(I) 8-QTR ANALYSIS

COMPARE MAN IND.(I) WITH

MARKET STATS