Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MANPASAND BEVERAGES vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANPASAND BEVERAGES BRITANNIA MANPASAND BEVERAGES/
BRITANNIA
 
P/E (TTM) x -0.4 45.7 - View Chart
P/BV x 0.2 23.6 0.7% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 MANPASAND BEVERAGES   BRITANNIA
EQUITY SHARE DATA
    MANPASAND BEVERAGES
Mar-20
BRITANNIA
Mar-26
MANPASAND BEVERAGES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1296,337 2.0%   
Low Rs44,525 0.1%   
Sales per share (Unadj.) Rs3.6795.1 0.4%  
Earnings per share (Unadj.) Rs-16.6105.3 -15.8%  
Cash flow per share (Unadj.) Rs-9.1119.3 -7.7%  
Dividends per share (Unadj.) Rs090.50 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs40.0212.0 18.9%  
Shares outstanding (eoy) m114.46240.87 47.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x18.66.8 272.0%   
Avg P/E ratio x-4.051.6 -7.7%  
P/CF ratio (eoy) x-7.245.5 -15.9%  
Price / Book Value ratio x1.725.6 6.5%  
Dividend payout %085.9 -0.0%   
Avg Mkt Cap Rs m7,5871,308,156 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1288,238 1.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m408191,516 0.2%  
Other income Rs m252,240 1.1%   
Total revenues Rs m433193,756 0.2%   
Gross profit Rs m-1,03635,143 -2.9%  
Depreciation Rs m8583,368 25.5%   
Interest Rs m191,128 1.7%   
Profit before tax Rs m-1,88932,888 -5.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m167,518 0.2%   
Profit after tax Rs m-1,90525,370 -7.5%  
Gross profit margin %-253.818.4 -1,382.9%  
Effective tax rate %-0.822.9 -3.7%   
Net profit margin %-466.513.2 -3,521.4%  
BALANCE SHEET DATA
Current assets Rs m52146,777 1.1%   
Current liabilities Rs m1,38141,800 3.3%   
Net working cap to sales %-210.52.6 -8,100.9%  
Current ratio x0.41.1 33.7%  
Inventory Days Days15872 220.4%  
Debtors Days Days2151 24,033.7%  
Net fixed assets Rs m5,42950,113 10.8%   
Share capital Rs m1,145241 475.1%   
"Free" reserves Rs m3,43450,825 6.8%   
Net worth Rs m4,57851,066 9.0%   
Long term debt Rs m2892,861 10.1%   
Total assets Rs m5,95096,889 6.1%  
Interest coverage x-96.930.2 -321.2%   
Debt to equity ratio x0.10.1 112.8%  
Sales to assets ratio x0.12.0 3.5%   
Return on assets %-31.727.3 -115.9%  
Return on equity %-41.649.7 -83.7%  
Return on capital %-38.463.1 -60.9%  
Exports to sales %02.3 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA4,420 0.0%   
Imports (cif) Rs mNA644 0.0%   
Fx inflow Rs m04,420 0.0%   
Fx outflow Rs m0644 0.0%   
Net fx Rs m03,777 0.0%   
CASH FLOW
From Operations Rs m-48026,116 -1.8%  
From Investments Rs m1,241-7,573 -16.4%  
From Financial Activity Rs m-763-17,826 4.3%  
Net Cashflow Rs m-1876 -0.2%  

Share Holding

Indian Promoters % 44.3 0.0 443,300.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 5.9 34.3 17.0%  
FIIs % 0.5 13.4 3.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.7 49.5 112.6%  
Shareholders   46,940 268,246 17.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANPASAND BEVERAGES With:   NESTLE    VARUN BEVERAGES    KRBL    DEVYANI INTERNATIONAL    HERITAGE FOOD    


More on MANPASAND BEVERAGES vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MANPASAND BEVERAGES vs Britannia Share Price Performance

Period MANPASAND BEVERAGES Britannia
1-Day 4.96% 1.12%
1-Month 18.53% -9.61%
1-Year -83.49% -19.25%
3-Year CAGR -74.86% 2.89%
5-Year CAGR -48.12% 4.22%

* Compound Annual Growth Rate

Here are more details on the MANPASAND BEVERAGES share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of MANPASAND BEVERAGES hold a 44.3% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MANPASAND BEVERAGES and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, MANPASAND BEVERAGES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Britannia paid Rs 90.5, and its dividend payout ratio stood at 85.9%.

You may visit here to review the dividend history of MANPASAND BEVERAGES, and the dividend history of Britannia.



Today's Market

Sensex Today Ends 333 Points Higher | Nifty Above 23,200 | Paytm Up 3%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.