Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MANPASAND BEVERAGES vs KRBL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANPASAND BEVERAGES KRBL MANPASAND BEVERAGES/
KRBL
 
P/E (TTM) x -0.4 12.0 - View Chart
P/BV x 0.2 1.6 9.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 MANPASAND BEVERAGES   KRBL
EQUITY SHARE DATA
    MANPASAND BEVERAGES
Mar-20
KRBL
Mar-26
MANPASAND BEVERAGES/
KRBL
5-Yr Chart
Click to enlarge
High Rs129495 26.0%   
Low Rs4226 1.8%   
Sales per share (Unadj.) Rs3.6266.4 1.3%  
Earnings per share (Unadj.) Rs-16.628.3 -58.8%  
Cash flow per share (Unadj.) Rs-9.132.3 -28.3%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs40.0253.7 15.8%  
Shares outstanding (eoy) m114.46228.89 50.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x18.61.4 1,373.7%   
Avg P/E ratio x-4.012.7 -31.3%  
P/CF ratio (eoy) x-7.211.2 -65.0%  
Price / Book Value ratio x1.71.4 116.7%  
Dividend payout %015.9 -0.0%   
Avg Mkt Cap Rs m7,58782,480 9.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1282,154 5.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m40860,979 0.7%  
Other income Rs m25704 3.5%   
Total revenues Rs m43361,682 0.7%   
Gross profit Rs m-1,0369,021 -11.5%  
Depreciation Rs m858912 94.0%   
Interest Rs m1983 23.3%   
Profit before tax Rs m-1,8898,730 -21.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m162,249 0.7%   
Profit after tax Rs m-1,9056,480 -29.4%  
Gross profit margin %-253.814.8 -1,715.3%  
Effective tax rate %-0.825.8 -3.3%   
Net profit margin %-466.510.6 -4,389.5%  
BALANCE SHEET DATA
Current assets Rs m52152,183 1.0%   
Current liabilities Rs m1,3816,476 21.3%   
Net working cap to sales %-210.575.0 -280.8%  
Current ratio x0.48.1 4.7%  
Inventory Days Days15853 295.7%  
Debtors Days Days215277 77.6%  
Net fixed assets Rs m5,42913,797 39.3%   
Share capital Rs m1,145229 500.1%   
"Free" reserves Rs m3,43457,836 5.9%   
Net worth Rs m4,57858,065 7.9%   
Long term debt Rs m2890-   
Total assets Rs m5,95065,979 9.0%  
Interest coverage x-96.9106.3 -91.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.10.9 7.4%   
Return on assets %-31.79.9 -318.5%  
Return on equity %-41.611.2 -372.7%  
Return on capital %-38.415.2 -253.0%  
Exports to sales %026.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA16,254 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m016,254 0.0%   
Fx outflow Rs m0683 0.0%   
Net fx Rs m015,570 0.0%   
CASH FLOW
From Operations Rs m-4809,325 -5.1%  
From Investments Rs m1,241-2,983 -41.6%  
From Financial Activity Rs m-763-3,530 21.6%  
Net Cashflow Rs m-12,812 -0.0%  

Share Holding

Indian Promoters % 44.3 60.2 73.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.9 14.3 41.1%  
FIIs % 0.5 7.3 6.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.7 39.8 139.8%  
Shareholders   46,940 85,582 54.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANPASAND BEVERAGES With:   NESTLE    VARUN BEVERAGES    BRITANNIA    HERITAGE FOOD    DEVYANI INTERNATIONAL    


More on MANPASAND BEVERAGES vs KRBL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MANPASAND BEVERAGES vs KRBL Share Price Performance

Period MANPASAND BEVERAGES KRBL
1-Day 4.96% -5.68%
1-Month 18.53% 0.34%
1-Year -83.49% -1.18%
3-Year CAGR -74.86% -2.06%
5-Year CAGR -48.12% 8.00%

* Compound Annual Growth Rate

Here are more details on the MANPASAND BEVERAGES share price and the KRBL share price.

Moving on to shareholding structures...

The promoters of MANPASAND BEVERAGES hold a 44.3% stake in the company. In case of KRBL the stake stands at 60.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MANPASAND BEVERAGES and the shareholding pattern of KRBL.

Finally, a word on dividends...

In the most recent financial year, MANPASAND BEVERAGES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

KRBL paid Rs 4.5, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of MANPASAND BEVERAGES, and the dividend history of KRBL.



Today's Market

Sensex Today Plunges 777 Points | Nifty Below 23,200 | 3 Reasons Why Indian Stock Markets Are Falling(Closing)

Benchmark indices Sensex and Nifty significantly fell from day's high to end in deep red on September 15 due to various reasons, including higher oil prices and global bond yields.