X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs ATLAS CYCLE (HAR) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI ATLAS CYCLE (HAR) MARUTI SUZUKI/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 34.2 18.7 183.2% View Chart
P/BV x 6.5 0.9 722.9% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARUTI SUZUKI   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
ATLAS CYCLE (HAR)
Mar-17
MARUTI SUZUKI/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs10,000694 1,440.9%   
Low Rs6,024187 3,217.9%   
Sales per share (Unadj.) Rs2,642.02,105.5 125.5%  
Earnings per share (Unadj.) Rs260.99.3 2,798.2%  
Cash flow per share (Unadj.) Rs352.223.9 1,473.3%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs1,408.9298.5 471.9%  
Shares outstanding (eoy) m302.083.25 9,294.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.00.2 1,449.2%   
Avg P/E ratio x30.747.3 65.0%  
P/CF ratio (eoy) x22.718.4 123.4%  
Price / Book Value ratio x5.71.5 385.3%  
Dividend payout %30.70-   
Avg Mkt Cap Rs m2,420,2651,432 169,018.8%   
No. of employees `00014.90.4 3,490.7%   
Total wages/salary Rs m28,634371 7,724.3%   
Avg. sales/employee Rs Th53,419.915,987.9 334.1%   
Avg. wages/employee Rs Th1,916.6866.1 221.3%   
Avg. net profit/employee Rs Th5,274.970.8 7,451.0%   
INCOME DATA
Net Sales Rs m798,0946,843 11,663.3%  
Other income Rs m20,45838 53,415.1%   
Total revenues Rs m818,5526,881 11,895.7%   
Gross profit Rs m122,267145 84,380.3%  
Depreciation Rs m27,59847 58,223.6%   
Interest Rs m3,45886 4,035.0%   
Profit before tax Rs m111,66950 222,892.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,86220 165,969.7%   
Profit after tax Rs m78,80730 260,089.1%  
Gross profit margin %15.32.1 723.5%  
Effective tax rate %29.439.5 74.5%   
Net profit margin %9.90.4 2,230.0%  
BALANCE SHEET DATA
Current assets Rs m79,3002,457 3,227.4%   
Current liabilities Rs m154,4852,330 6,629.1%   
Net working cap to sales %-9.41.9 -508.8%  
Current ratio x0.51.1 48.7%  
Inventory Days Days1426 55.3%  
Debtors Days Days774 9.1%  
Net fixed assets Rs m155,209874 17,753.6%   
Share capital Rs m1,51033 4,646.2%   
"Free" reserves Rs m424,084938 45,224.5%   
Net worth Rs m425,594970 43,866.6%   
Long term debt Rs m10016 621.1%   
Total assets Rs m602,4843,572 16,867.3%  
Interest coverage x33.31.6 2,101.0%   
Debt to equity ratio x00 1.4%  
Sales to assets ratio x1.31.9 69.1%   
Return on assets %13.73.2 420.4%  
Return on equity %18.53.1 592.9%  
Return on capital %27.013.8 196.4%  
Exports to sales %02.8 0.0%   
Imports to sales %5.95.5 107.6%   
Exports (fob) Rs mNA194 0.0%   
Imports (cif) Rs m47,105376 12,544.6%   
Fx inflow Rs m54,559194 28,094.2%   
Fx outflow Rs m93,284387 24,115.0%   
Net fx Rs m-38,725-193 20,103.3%   
CASH FLOW
From Operations Rs m117,879-68 -173,096.9%  
From Investments Rs m-83,01748 -171,522.7%  
From Financial Activity Rs m-34,361137 -25,062.7%  
Net Cashflow Rs m501118 426.0%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.3 4,666.7%  
FIIs % 22.0 0.3 7,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 54.7 14.3%  
Shareholders   100,212 9,939 1,008.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   SML ISUZU  TATA MOTORS  ESCORTS  HERO MOTOCORP  TI FINANCIAL HOLDINGS   

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Trims Losses; Rupee Devalues to Record Low(12:30 pm)

Stock markets in India trim losses to turn flat even as rupee fell 43 paise to hit record low of 70.29 against the US dollar.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY18); Net Profit Up 10.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 10.1% YoY). Sales on the other hand came in at Rs 212 bn (up 15.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Aug 16, 2018 03:07 PM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS