X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs ATLAS CYCLE (HAR) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI ATLAS CYCLE (HAR) MARUTI SUZUKI/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 30.9 -12.5 - View Chart
P/BV x 8.2 1.3 641.5% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 MARUTI SUZUKI   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-16
ATLAS CYCLE (HAR)
Mar-16
MARUTI SUZUKI/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs4,789257 1,863.4%   
Low Rs3,202161 1,988.8%   
Sales per share (Unadj.) Rs1,940.31,756.9 110.4%  
Earnings per share (Unadj.) Rs155.5-10.1 -1,541.3%  
Cash flow per share (Unadj.) Rs250.56.7 3,716.8%  
Dividends per share (Unadj.) Rs35.000-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs918.6289.2 317.6%  
Shares outstanding (eoy) m302.083.25 9,294.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.1 1,731.0%   
Avg P/E ratio x25.7-20.7 -124.0%  
P/CF ratio (eoy) x16.031.0 51.4%  
Price / Book Value ratio x4.30.7 601.9%  
Dividend payout %22.50-   
Avg Mkt Cap Rs m1,206,961679 177,690.2%   
No. of employees `00013.30.5 2,888.7%   
Total wages/salary Rs m20,602353 5,839.6%   
Avg. sales/employee Rs Th44,205.412,439.9 355.4%   
Avg. wages/employee Rs Th1,553.8768.6 202.2%   
Avg. net profit/employee Rs Th3,543.9-71.5 -4,959.2%   
INCOME DATA
Net Sales Rs m586,1205,710 10,265.0%  
Other income Rs m4,7158 59,683.5%   
Total revenues Rs m590,8355,718 10,333.3%   
Gross profit Rs m91,18866 138,794.5%  
Depreciation Rs m28,67055 52,413.2%   
Interest Rs m93779 1,193.6%   
Profit before tax Rs m66,296-60 -111,234.9%   
Minority Interest Rs m-100-   
Prior Period Items Rs m6890-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19,987-27 -74,578.4%   
Profit after tax Rs m46,988-33 -143,256.1%  
Gross profit margin %15.61.2 1,352.1%  
Effective tax rate %30.145.0 67.0%   
Net profit margin %8.0-0.6 -1,395.6%  
BALANCE SHEET DATA
Current assets Rs m74,0432,178 3,400.1%   
Current liabilities Rs m114,6012,378 4,819.0%   
Net working cap to sales %-6.9-3.5 197.2%  
Current ratio x0.60.9 70.6%  
Inventory Days Days2025 80.7%  
Debtors Days Days967 12.8%  
Net fixed assets Rs m139,893941 14,867.4%   
Share capital Rs m1,51033 4,646.2%   
"Free" reserves Rs m266,792868 30,722.6%   
Net worth Rs m277,487940 29,523.0%   
Long term debt Rs m1,47116 9,136.6%   
Total assets Rs m402,6993,369 11,953.8%  
Interest coverage x71.80.2 29,802.4%   
Debt to equity ratio x00 30.9%  
Sales to assets ratio x1.51.7 85.9%   
Return on assets %11.91.4 877.3%  
Return on equity %16.9-3.5 -485.2%  
Return on capital %24.32.0 1,231.4%  
Exports to sales %8.13.0 265.9%   
Imports to sales %7.34.4 165.1%   
Exports (fob) Rs m47,353174 27,292.8%   
Imports (cif) Rs m42,644252 16,949.1%   
Fx inflow Rs m47,923174 27,621.3%   
Fx outflow Rs m84,815262 32,422.9%   
Net fx Rs m-36,892-88 41,879.9%   
CASH FLOW
From Operations Rs m85,844407 21,076.4%  
From Investments Rs m-73,188-23 319,598.3%  
From Financial Activity Rs m-12,388-411 3,013.4%  
Net Cashflow Rs m268-27 -1,003.7%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.3 4,666.7%  
FIIs % 22.0 0.3 7,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 54.7 14.3%  
Shareholders   100,212 9,939 1,008.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   TUBE INVESTMENTS  TATA MOTORS  ESCORTS  FORCE MOTORS  M&M  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Aug 22, 2017 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS