X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs ATLAS CYCLE (HAR) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI ATLAS CYCLE (HAR) MARUTI SUZUKI/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 35.6 -12.5 - View Chart
P/BV x 7.2 1.3 567.9% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 MARUTI SUZUKI   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-17
ATLAS CYCLE (HAR)
Mar-16
MARUTI SUZUKI/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs6,230257 2,424.1%   
Low Rs3,418161 2,123.0%   
Sales per share (Unadj.) Rs2,253.91,756.9 128.3%  
Earnings per share (Unadj.) Rs248.6-10.1 -2,463.7%  
Cash flow per share (Unadj.) Rs334.86.7 4,969.1%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs1,227.3289.2 424.4%  
Shares outstanding (eoy) m302.083.25 9,294.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.1 1,799.2%   
Avg P/E ratio x19.4-20.7 -93.7%  
P/CF ratio (eoy) x14.431.0 46.4%  
Price / Book Value ratio x3.90.7 543.9%  
Dividend payout %30.20-   
Avg Mkt Cap Rs m1,457,234679 214,535.7%   
No. of employees `00011.60.5 2,521.4%   
Total wages/salary Rs m23,603353 6,690.2%   
Avg. sales/employee Rs Th58,830.912,439.9 472.9%   
Avg. wages/employee Rs Th2,039.5768.6 265.3%   
Avg. net profit/employee Rs Th6,490.1-71.5 -9,082.2%   
INCOME DATA
Net Sales Rs m680,8505,710 11,924.0%  
Other income Rs m22,8968 289,822.8%   
Total revenues Rs m703,7465,718 12,308.0%   
Gross profit Rs m105,30966 160,287.7%  
Depreciation Rs m26,03955 47,603.3%   
Interest Rs m89479 1,138.9%   
Profit before tax Rs m101,272-60 -169,919.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,162-27 -97,619.4%   
Profit after tax Rs m75,110-33 -228,993.9%  
Gross profit margin %15.51.2 1,344.2%  
Effective tax rate %25.845.0 57.5%   
Net profit margin %11.0-0.6 -1,920.4%  
BALANCE SHEET DATA
Current assets Rs m87,9802,178 4,040.0%   
Current liabilities Rs m132,3682,378 5,566.1%   
Net working cap to sales %-6.5-3.5 185.8%  
Current ratio x0.70.9 72.6%  
Inventory Days Days1725 70.8%  
Debtors Days Days667 9.6%  
Net fixed assets Rs m145,630941 15,477.1%   
Share capital Rs m1,51033 4,646.2%   
"Free" reserves Rs m369,241868 42,520.2%   
Net worth Rs m370,751940 39,445.8%   
Long term debt Rs m016 0.0%   
Total assets Rs m519,6053,369 15,424.0%  
Interest coverage x114.30.2 47,465.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.7 77.3%   
Return on assets %14.61.4 1,078.3%  
Return on equity %20.3-3.5 -580.5%  
Return on capital %27.62.0 1,393.9%  
Exports to sales %03.0 0.0%   
Imports to sales %04.4 0.0%   
Exports (fob) Rs mNA174 0.0%   
Imports (cif) Rs mNA252 0.0%   
Fx inflow Rs m58,820174 33,902.0%   
Fx outflow Rs m95,924262 36,669.6%   
Net fx Rs m-37,104-88 42,120.6%   
CASH FLOW
From Operations Rs m102,820407 25,244.3%  
From Investments Rs m-91,732-23 400,576.4%  
From Financial Activity Rs m-11,293-411 2,747.0%  
Net Cashflow Rs m-205-27 767.8%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.3 4,666.7%  
FIIs % 22.0 0.3 7,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 54.7 14.3%  
Shareholders   100,212 9,939 1,008.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   VST TILLERS  ATUL AUTO  FORCE MOTORS  ASHOK LEYLAND  HMT LTD.  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Feb 16, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS