X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with Hero Motocorp - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs HERO MOTOCORP - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

HERO MOTOCORP 
   Change

Hero Motocorp (HMC; erstwhile Hero Honda Motors) is the largest manufacturer of motorcycles in the world. The company was earlier a joint venture promoted by Hero Cycles (P) Limited and Honda Motor Company with each partner holding 26% stake. HMC is ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI HERO MOTOCORP MARUTI SUZUKI/
HERO MOTOCORP
 
P/E (TTM) x 35.1 20.5 171.5% View Chart
P/BV x 7.1 6.8 104.7% View Chart
Dividend Yield % 0.9 0.9 100.5%  

Financials

 MARUTI SUZUKI   HERO MOTOCORP
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-17
HERO MOTOCORP
Mar-17
MARUTI SUZUKI/
HERO MOTOCORP
5-Yr Chart
Click to enlarge
High Rs6,2303,600 173.1%   
Low Rs3,4182,829 120.8%   
Sales per share (Unadj.) Rs2,253.91,431.5 157.5%  
Earnings per share (Unadj.) Rs248.6177.6 140.0%  
Cash flow per share (Unadj.) Rs334.8202.7 165.2%  
Dividends per share (Unadj.) Rs75.0030.00 250.0%  
Dividend yield (eoy) %1.60.9 166.6%  
Book value per share (Unadj.) Rs1,227.3516.6 237.6%  
Shares outstanding (eoy) m302.08199.69 151.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.12.2 95.3%   
Avg P/E ratio x19.418.1 107.2%  
P/CF ratio (eoy) x14.415.9 90.9%  
Price / Book Value ratio x3.96.2 63.2%  
Dividend payout %30.216.9 178.6%   
Avg Mkt Cap Rs m1,457,234641,904 227.0%   
No. of employees `00011.68.1 143.4%   
Total wages/salary Rs m23,60314,325 164.8%   
Avg. sales/employee Rs Th58,830.935,425.7 166.1%   
Avg. wages/employee Rs Th2,039.51,775.3 114.9%   
Avg. net profit/employee Rs Th6,490.14,395.0 147.7%   
INCOME DATA
Net Sales Rs m680,850285,850 238.2%  
Other income Rs m22,8965,220 438.7%   
Total revenues Rs m703,746291,069 241.8%   
Gross profit Rs m105,30945,760 230.1%  
Depreciation Rs m26,0395,023 518.4%   
Interest Rs m894273 327.7%   
Profit before tax Rs m101,27245,684 221.7%   
Minority Interest Rs m03,170 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,16213,391 195.4%   
Profit after tax Rs m75,11035,463 211.8%  
Gross profit margin %15.516.0 96.6%  
Effective tax rate %25.829.3 88.1%   
Net profit margin %11.012.4 88.9%  
BALANCE SHEET DATA
Current assets Rs m87,98075,705 116.2%   
Current liabilities Rs m132,36841,767 316.9%   
Net working cap to sales %-6.511.9 -54.9%  
Current ratio x0.71.8 36.7%  
Inventory Days Days179 193.4%  
Debtors Days Days620 32.5%  
Net fixed assets Rs m145,63051,798 281.1%   
Share capital Rs m1,510399 378.1%   
"Free" reserves Rs m369,241102,756 359.3%   
Net worth Rs m370,751103,155 359.4%   
Long term debt Rs m02,079 0.0%   
Total assets Rs m519,605153,120 339.3%  
Interest coverage x114.3168.5 67.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.9 70.2%   
Return on assets %14.623.3 62.7%  
Return on equity %20.334.4 58.9%  
Return on capital %27.646.7 59.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m58,8205,814 1,011.8%   
Fx outflow Rs m95,92412,081 794.0%   
Net fx Rs m-37,104-6,267 592.1%   
CASH FLOW
From Operations Rs m102,82040,072 256.6%  
From Investments Rs m-91,732-19,720 465.2%  
From Financial Activity Rs m-11,293-20,359 55.5%  
Net Cashflow Rs m-205-6 3,306.5%  

Share Holding

Indian Promoters % 0.0 52.2 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 8.5 164.7%  
FIIs % 22.0 30.6 71.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 8.8 88.6%  
Shareholders   100,212 75,661 132.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   FORCE MOTORS  SML ISUZU  TATA MOTORS  ATUL AUTO  ATLAS CYCLE (HAR)  

Compare MARUTI SUZUKI With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Feb 23, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS