Compare Maruti Suzuki with Hero Motocorp - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs HERO MOTOCORP - Comparison Results

MARUTI SUZUKI     Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

HERO MOTOCORP 
   Change

Hero Motocorp (HMC; erstwhile Hero Honda Motors) is the largest manufacturer of motorcycles in the world. The company was earlier a joint venture promoted by Hero Cycles (P) Limited and Honda Motor Company with each partner holding 26% stake. HMC is ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI HERO MOTOCORP MARUTI SUZUKI/
HERO MOTOCORP
 
P/E (TTM) x 22.8 8.9 257.4% View Chart
P/BV x 3.0 2.5 117.9% View Chart
Dividend Yield % 1.7 5.2 32.9%  

Financials

 MARUTI SUZUKI   HERO MOTOCORP
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-19
HERO MOTOCORP
Mar-19
MARUTI SUZUKI/
HERO MOTOCORP
5-Yr Chart
Click to enlarge
High Rs9,9233,862 256.9%   
Low Rs6,3242,517 251.2%   
Sales per share (Unadj.) Rs2,849.21,700.8 167.5%  
Earnings per share (Unadj.) Rs253.3173.6 145.9%  
Cash flow per share (Unadj.) Rs353.3204.8 172.5%  
Dividends per share (Unadj.) Rs80.0087.00 92.0%  
Dividend yield (eoy) %1.02.7 36.1%  
Book value per share (Unadj.) Rs1,558.9656.9 237.3%  
Shares outstanding (eoy) m302.08199.73 151.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.91.9 152.0%   
Avg P/E ratio x32.118.4 174.5%  
P/CF ratio (eoy) x23.015.6 147.7%  
Price / Book Value ratio x5.24.9 107.3%  
Dividend payout %31.650.1 63.0%   
Avg Mkt Cap Rs m2,453,947637,059 385.2%   
No. of employees `00015.98.6 185.8%   
Total wages/salary Rs m32,85017,780 184.8%   
Avg. sales/employee Rs Th54,158.439,727.3 136.3%   
Avg. wages/employee Rs Th2,067.12,079.3 99.4%   
Avg. net profit/employee Rs Th4,814.14,053.7 118.8%   
INCOME DATA
Net Sales Rs m860,685339,708 253.4%  
Other income Rs m25,6166,867 373.0%   
Total revenues Rs m886,301346,576 255.7%   
Gross profit Rs m111,58950,184 222.4%  
Depreciation Rs m30,2086,244 483.8%   
Interest Rs m759372 204.1%   
Profit before tax Rs m106,23850,435 210.6%   
Minority Interest Rs m0608 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,73216,380 181.5%   
Profit after tax Rs m76,50634,664 220.7%  
Gross profit margin %13.014.8 87.8%  
Effective tax rate %28.032.5 86.2%   
Net profit margin %8.910.2 87.1%  
BALANCE SHEET DATA
Current assets Rs m123,72784,132 147.1%   
Current liabilities Rs m141,60544,092 321.2%   
Net working cap to sales %-2.111.8 -17.6%  
Current ratio x0.91.9 45.8%  
Inventory Days Days1413 105.0%  
Debtors Days Days1029 33.3%  
Net fixed assets Rs m170,44255,252 308.5%   
Share capital Rs m1,510400 378.0%   
"Free" reserves Rs m469,411130,805 358.9%   
Net worth Rs m470,921131,204 358.9%   
Long term debt Rs m1,4961,248 119.8%   
Total assets Rs m639,687185,044 345.7%  
Interest coverage x141.0136.7 103.2%   
Debt to equity ratio x00 33.4%  
Sales to assets ratio x1.31.8 73.3%   
Return on assets %12.118.9 63.8%  
Return on equity %16.226.4 61.5%  
Return on capital %22.638.8 58.3%  
Exports to sales %00-   
Imports to sales %6.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,008NA-   
Fx inflow Rs m52,1868,320 627.2%   
Fx outflow Rs m128,02718,489 692.5%   
Net fx Rs m-75,841-10,168 745.8%   
CASH FLOW
From Operations Rs m66,00910,323 639.5%  
From Investments Rs m-35,39912,976 -272.8%  
From Financial Activity Rs m-29,479-22,524 130.9%  
Net Cashflow Rs m1,131775 145.9%  

Share Holding

Indian Promoters % 0.0 52.2 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 8.5 164.7%  
FIIs % 22.0 30.6 71.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 8.8 88.6%  
Shareholders   100,212 75,661 132.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   VST TILLERS  ATUL AUTO  SML ISUZU  ASHOK LEYLAND  HMT LTD.  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Volatile Day for Indian Indices: Sensex Ends 131 Points Lower Post Rebound; Telecom and Auto Stocks Bleed(Closing)

It was a volatile day for India share markets today. The benchmark indices opened higher but turned volatile.

Related Views on News

HERO MOTOCORP Announces Quarterly Results (3QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, HERO MOTOCORP has posted a net profit of Rs 9 bn (up 14.5% YoY). Sales on the other hand came in at Rs 70 bn (down 11.0% YoY). Read on for a complete analysis of HERO MOTOCORP's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY20); Net Profit Up 5.1% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, MARUTI SUZUKI has posted a net profit of Rs 16 bn (up 5.1% YoY). Sales on the other hand came in at Rs 207 bn (up 5.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

HERO MOTOCORP Announces Quarterly Results (2QFY20); Net Profit Down 10.4% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HERO MOTOCORP has posted a net profit of Rs 9 bn (down 10.4% YoY). Sales on the other hand came in at Rs 76 bn (down 16.7% YoY). Read on for a complete analysis of HERO MOTOCORP's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Real Long-Term Impact of the Coronavirus on India(The 5 Minute Wrapup)

Mar 18, 2020

My view on the impact of the Coronavirus on the Indian economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Mar 27, 2020 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS