X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with M&M - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs M&M - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

M&M 
   Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI M&M MARUTI SUZUKI/
M&M
 
P/E (TTM) x 31.4 22.0 142.3% View Chart
P/BV x 8.3 3.0 278.8% View Chart
Dividend Yield % 0.5 0.9 52.5%  

Financials

 MARUTI SUZUKI   M&M
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-16
M&M
Mar-16
MARUTI SUZUKI/
M&M
5-Yr Chart
Click to enlarge
High Rs4,7891,381 346.8%   
Low Rs3,2021,092 293.2%   
Sales per share (Unadj.) Rs1,940.31,316.4 147.4%  
Earnings per share (Unadj.) Rs155.554.2 287.1%  
Cash flow per share (Unadj.) Rs250.597.7 256.2%  
Dividends per share (Unadj.) Rs35.0012.00 291.7%  
Dividend yield (eoy) %0.91.0 90.3%  
Book value per share (Unadj.) Rs918.6482.9 190.2%  
Shares outstanding (eoy) m302.08592.63 51.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.9 219.3%   
Avg P/E ratio x25.722.8 112.6%  
P/CF ratio (eoy) x16.012.6 126.1%  
Price / Book Value ratio x4.32.6 169.9%  
Dividend payout %22.522.1 101.6%   
Avg Mkt Cap Rs m1,206,961732,728 164.7%   
No. of employees `00013.320.1 65.9%   
Total wages/salary Rs m20,60279,922 25.8%   
Avg. sales/employee Rs Th44,205.438,771.3 114.0%   
Avg. wages/employee Rs Th1,553.83,971.9 39.1%   
Avg. net profit/employee Rs Th3,543.91,595.9 222.1%   
INCOME DATA
Net Sales Rs m586,120780,156 75.1%  
Other income Rs m4,7155,410 87.2%   
Total revenues Rs m590,835785,566 75.2%   
Gross profit Rs m91,18896,474 94.5%  
Depreciation Rs m28,67025,816 111.1%   
Interest Rs m93733,729 2.8%   
Profit before tax Rs m66,29642,338 156.6%   
Minority Interest Rs m-10-1,399 0.7%   
Prior Period Items Rs m6899,759 7.1%   
Extraordinary Inc (Exp) Rs m050 0.0%   
Tax Rs m19,98718,637 107.2%   
Profit after tax Rs m46,98832,113 146.3%  
Gross profit margin %15.612.4 125.8%  
Effective tax rate %30.144.0 68.5%   
Net profit margin %8.04.1 194.8%  
BALANCE SHEET DATA
Current assets Rs m74,043465,450 15.9%   
Current liabilities Rs m114,601400,571 28.6%   
Net working cap to sales %-6.98.3 -83.2%  
Current ratio x0.61.2 55.6%  
Inventory Days Days2050 40.1%  
Debtors Days Days930 28.8%  
Net fixed assets Rs m139,893241,859 57.8%   
Share capital Rs m1,5102,963 51.0%   
"Free" reserves Rs m266,792247,381 107.8%   
Net worth Rs m277,487286,196 97.0%   
Long term debt Rs m1,471250,963 0.6%   
Total assets Rs m402,6991,082,229 37.2%  
Interest coverage x71.82.3 3,181.6%   
Debt to equity ratio x00.9 0.6%  
Sales to assets ratio x1.50.7 201.9%   
Return on assets %11.96.1 195.6%  
Return on equity %16.911.2 150.9%  
Return on capital %24.315.7 154.8%  
Exports to sales %8.13.0 269.1%   
Imports to sales %7.30.9 818.4%   
Exports (fob) Rs m47,35323,418 202.2%   
Imports (cif) Rs m42,6446,936 614.8%   
Fx inflow Rs m47,92324,279 197.4%   
Fx outflow Rs m84,81515,318 553.7%   
Net fx Rs m-36,8928,962 -411.7%   
CASH FLOW
From Operations Rs m85,8449,707 884.4%  
From Investments Rs m-73,188-52,384 139.7%  
From Financial Activity Rs m-12,38839,715 -31.2%  
Net Cashflow Rs m268-2,077 -12.9%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 56.2 0.1 56,200.0%  
Indian inst/Mut Fund % 14.0 15.9 88.1%  
FIIs % 22.0 36.9 59.6%  
ADR/GDR % 0.0 5.0 -  
Free float % 7.8 16.9 46.2%  
Shareholders   100,212 167,076 60.0%  
Pledged promoter(s) holding % 0.0 7.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   HINDUSTAN MOTORS  ESCORTS  TVS MOTORS  ATLAS CYCLE (HAR)  TATA MOTORS  

Compare MARUTI SUZUKI With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Mahindra & Mahindra Ltd: Robust Performance amid Uncertainties! (Quarterly Results Update - Detailed)

Jul 4, 2017

The Growth in the Farm Segment offsets mediocre performance in the auto business.

Mahindra & Mahindra Ltd: Tractor Demand offsets the Notebandi hit Auto Segment! (Quarterly Results Update - Detailed)

Mar 20, 2017

Mahindra & Mahindra has announced its financial results for the third quarter of the financial year 2016-17 (2QFY17).

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Aug 18, 2017 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI - M&M COMPARISON

COMPARE MARUTI SUZUKI WITH

MARKET STATS