MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- MARUTI SUZUKI - M&M
MARUTI SUZUKI vs M&M - Comparison Results
MARUTI SUZUKI 
Change
Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
M&M
Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More
Current Valuations
| MARUTI SUZUKI | M&M | MARUTI SUZUKI/ M&M |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 25.9 | 16.0 | 161.5% | View Chart |
| P/BV | x | 4.6 | 2.1 | 218.2% | View Chart |
| Dividend Yield | % | 1.2 | 1.2 | 102.7% |
Financials
 MARUTI SUZUKI  M&M |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARUTI SUZUKI Mar-18 |
M&M Mar-18 |
MARUTI SUZUKI/ M&M |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 10,000 | 1,571 | 636.5% | |
| Low | Rs | 6,024 | 700 | 860.3% | |
| Sales per share (Unadj.) | Rs | 2,642.0 | 740.8 | 356.6% | |
| Earnings per share (Unadj.) | Rs | 260.9 | 64.0 | 407.6% | |
| Cash flow per share (Unadj.) | Rs | 352.2 | 90.4 | 389.7% | |
| Dividends per share (Unadj.) | Rs | 80.00 | 7.50 | 1,066.7% | |
| Dividend yield (eoy) | % | 1.0 | 0.7 | 151.2% | |
| Book value per share (Unadj.) | Rs | 1,408.9 | 295.8 | 476.3% | |
| Shares outstanding (eoy) | m | 302.08 | 1,243.19 | 24.3% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 3.0 | 1.5 | 197.8% | |
| Avg P/E ratio | x | 30.7 | 17.7 | 173.1% | |
| P/CF ratio (eoy) | x | 22.7 | 12.6 | 181.0% | |
| Price / Book Value ratio | x | 5.7 | 3.8 | 148.1% | |
| Dividend payout | % | 30.7 | 11.7 | 261.7% | |
| Avg Mkt Cap | Rs m | 2,420,265 | 1,411,891 | 171.4% | |
| No. of employees | `000 | 14.9 | 20.9 | 71.6% | |
| Total wages/salary | Rs m | 28,634 | 100,046 | 28.6% | |
| Avg. sales/employee | Rs Th | 53,419.9 | 44,133.8 | 121.0% | |
| Avg. wages/employee | Rs Th | 1,916.6 | 4,794.5 | 40.0% | |
| Avg. net profit/employee | Rs Th | 5,274.9 | 3,813.6 | 138.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 798,094 | 920,940 | 86.7% | |
| Other income | Rs m | 20,458 | 6,310 | 324.2% | |
| Total revenues | Rs m | 818,552 | 927,250 | 88.3% | |
| Gross profit | Rs m | 122,267 | 132,261 | 92.4% | |
| Depreciation | Rs m | 27,598 | 32,799 | 84.1% | |
| Interest | Rs m | 3,458 | 39,871 | 8.7% | |
| Profit before tax | Rs m | 111,669 | 65,901 | 169.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 11,073 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 26,281 | 0.0% | |
| Tax | Rs m | 32,862 | 23,677 | 138.8% | |
| Profit after tax | Rs m | 78,807 | 79,578 | 99.0% | |
| Gross profit margin | % | 15.3 | 14.4 | 106.7% | |
| Effective tax rate | % | 29.4 | 35.9 | 81.9% | |
| Net profit margin | % | 9.9 | 8.6 | 114.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 79,300 | 590,760 | 13.4% | |
| Current liabilities | Rs m | 154,485 | 491,495 | 31.4% | |
| Net working cap to sales | % | -9.4 | 10.8 | -87.4% | |
| Current ratio | x | 0.5 | 1.2 | 42.7% | |
| Inventory Days | Days | 14 | 37 | 39.1% | |
| Debtors Days | Days | 7 | 34 | 19.9% | |
| Net fixed assets | Rs m | 155,209 | 304,514 | 51.0% | |
| Share capital | Rs m | 1,510 | 5,431 | 27.8% | |
| "Free" reserves | Rs m | 424,084 | 362,321 | 117.0% | |
| Net worth | Rs m | 425,594 | 367,752 | 115.7% | |
| Long term debt | Rs m | 100 | 338,092 | 0.0% | |
| Total assets | Rs m | 602,484 | 1,372,109 | 43.9% | |
| Interest coverage | x | 33.3 | 2.7 | 1,255.0% | |
| Debt to equity ratio | x | 0 | 0.9 | 0.0% | |
| Sales to assets ratio | x | 1.3 | 0.7 | 197.4% | |
| Return on assets | % | 13.7 | 8.7 | 156.8% | |
| Return on equity | % | 18.5 | 21.6 | 85.6% | |
| Return on capital | % | 27.0 | 20.3 | 133.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 5.9 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 47,105 | NA | - | |
| Fx inflow | Rs m | 54,559 | 25,050 | 217.8% | |
| Fx outflow | Rs m | 93,284 | 8,236 | 1,132.6% | |
| Net fx | Rs m | -38,725 | 16,814 | -230.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 117,879 | 6,819 | 1,728.8% | |
| From Investments | Rs m | -83,017 | -54,679 | 151.8% | |
| From Financial Activity | Rs m | -34,361 | 63,145 | -54.4% | |
| Net Cashflow | Rs m | 501 | 15,291 | 3.3% | |
Share Holding
| Indian Promoters | % | 0.0 | 25.2 | - | |
| Foreign collaborators | % | 56.2 | 0.1 | 56,200.0% | |
| Indian inst/Mut Fund | % | 14.0 | 15.9 | 88.1% | |
| FIIs | % | 22.0 | 36.9 | 59.6% | |
| ADR/GDR | % | 0.0 | 5.0 | - | |
| Free float | % | 7.8 | 16.9 | 46.2% | |
| Shareholders | 100,212 | 167,076 | 60.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 7.7 | - |
Compare MARUTI SUZUKI With: TVS MOTORS HMT LTD. EICHER MOTOR VST TILLERS FORCE MOTORS
Compare MARUTI SUZUKI With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
|
| |
Today's Market
Sensex Opens Marginally Lower; IT Stocks Under Pressure(09:30 am)
Asian share markets edged near this year's peak while benchmark US treasury yields, and the dollar dropped after the Federal Reserve signaled possible interest rate cuts later this year.
Related Views on News
M&M Announces Quarterly Results (4QFY19); Net Profit Down 19.9% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, M&M has posted a net profit of Rs 8 bn (down 19.9% YoY). Sales on the other hand came in at Rs 140 bn (up 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.
MARUTI SUZUKI Announces Quarterly Results (4QFY19); Net Profit Down 4.6% (Quarterly Result Update)
Apr 26, 2019 | Updated on Apr 26, 2019For the quarter ended March 2019, MARUTI SUZUKI has posted a net profit of Rs 18 bn (down 4.6% YoY). Sales on the other hand came in at Rs 215 bn (up 1.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
M&M Announces Quarterly Results (3QFY19); Net Profit Down 11.4% (Quarterly Result Update)
Feb 11, 2019 | Updated on Feb 11, 2019For the quarter ended December 2018, M&M has posted a net profit of Rs 11 bn (down 11.4% YoY). Sales on the other hand came in at Rs 131 bn (up 12.9% YoY). Read on for a complete analysis of M&M's quarterly results.
MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)
Jan 28, 2019 | Updated on Jan 28, 2019For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
M&M Announces Quarterly Results (2QFY19); Net Profit Up 23.9% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, M&M has posted a net profit of Rs 16 bn (up 23.9% YoY). Sales on the other hand came in at Rs 130 bn (up 6.6% YoY). Read on for a complete analysis of M&M's quarterly results.
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)
Jun 11, 2019One chart that predicted the NBFC crisis back in 2016.
Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)
Jun 12, 2019This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.
Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)
Jun 10, 2019The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.
Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)
Jun 14, 2019Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.
More|
| |
MARUTI SUZUKI SHARE PRICE
Jun 20, 2019 10:39 AM
TRACK MARUTI SUZUKI
- Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MARUTI SUZUKI
MARUTI SUZUKI 8-QTR ANALYSIS
COMPARE MARUTI SUZUKI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.