| MARUTI SUZUKI | M&M | MARUTI SUZUKI/ M&M |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 29.9 | 23.6 | 126.8% | View Chart |
| P/BV | x | 4.5 | 4.2 | 105.4% | View Chart |
| Dividend Yield | % | 1.0 | 1.0 | 94.4% |
MARUTI SUZUKI M&M |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARUTI SUZUKI Mar-25 |
M&M Mar-26 |
MARUTI SUZUKI/ M&M |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 13,675 | 3,840 | 356.1% | |
| Low | Rs | 10,725 | 2,360 | 454.4% | |
| Sales per share (Unadj.) | Rs | 4,863.6 | 1,769.8 | 274.8% | |
| Earnings per share (Unadj.) | Rs | 461.2 | 166.6 | 276.8% | |
| Cash flow per share (Unadj.) | Rs | 639.6 | 232.1 | 275.5% | |
| Dividends per share (Unadj.) | Rs | 135.00 | 33.00 | 409.1% | |
| Avg Dividend yield | % | 1.1 | 1.1 | 104.0% | |
| Book value per share (Unadj.) | Rs | 3,061.1 | 828.5 | 369.5% | |
| Shares outstanding (eoy) | m | 314.40 | 1,117.57 | 28.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 2.5 | 1.8 | 143.2% | |
| Avg P/E ratio | x | 26.5 | 18.6 | 142.2% | |
| P/CF ratio (eoy) | x | 19.1 | 13.4 | 142.8% | |
| Price / Book Value ratio | x | 4.0 | 3.7 | 106.5% | |
| Dividend payout | % | 29.3 | 19.8 | 147.8% | |
| Avg Mkt Cap | Rs m | 3,835,712 | 3,464,717 | 110.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 70,260 | 127,306 | 55.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,529,130 | 1,977,928 | 77.3% | |
| Other income | Rs m | 50,222 | 43,763 | 114.8% | |
| Total revenues | Rs m | 1,579,352 | 2,021,691 | 78.1% | |
| Gross profit | Rs m | 204,002 | 378,061 | 54.0% | |
| Depreciation | Rs m | 56,082 | 73,220 | 76.6% | |
| Interest | Rs m | 1,942 | 96,756 | 2.0% | |
| Profit before tax | Rs m | 196,200 | 251,848 | 77.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 51,198 | 65,631 | 78.0% | |
| Profit after tax | Rs m | 145,002 | 186,217 | 77.9% | |
| Gross profit margin | % | 13.3 | 19.1 | 69.8% | |
| Effective tax rate | % | 26.1 | 26.1 | 100.1% | |
| Net profit margin | % | 9.5 | 9.4 | 100.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 295,039 | 1,469,765 | 20.1% | |
| Current liabilities | Rs m | 305,705 | 1,160,986 | 26.3% | |
| Net working cap to sales | % | -0.7 | 15.6 | -4.5% | |
| Current ratio | x | 1.0 | 1.3 | 76.2% | |
| Inventory Days | Days | 167 | 265 | 63.0% | |
| Debtors Days | Days | 16 | 2 | 933.2% | |
| Net fixed assets | Rs m | 1,024,470 | 1,689,141 | 60.7% | |
| Share capital | Rs m | 1,572 | 5,588 | 28.1% | |
| "Free" reserves | Rs m | 960,827 | 920,311 | 104.4% | |
| Net worth | Rs m | 962,399 | 925,899 | 103.9% | |
| Long term debt | Rs m | 0 | 764,427 | 0.0% | |
| Total assets | Rs m | 1,319,712 | 3,160,537 | 41.8% | |
| Interest coverage | x | 102.0 | 3.6 | 2,831.9% | |
| Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
| Sales to assets ratio | x | 1.2 | 0.6 | 185.1% | |
| Return on assets | % | 11.1 | 9.0 | 124.4% | |
| Return on equity | % | 15.1 | 20.1 | 74.9% | |
| Return on capital | % | 20.6 | 20.6 | 99.8% | |
| Exports to sales | % | 14.3 | 2.9 | 500.0% | |
| Imports to sales | % | 2.7 | 0 | - | |
| Exports (fob) | Rs m | 218,082 | 56,419 | 386.5% | |
| Imports (cif) | Rs m | 40,664 | NA | - | |
| Fx inflow | Rs m | 218,082 | 56,419 | 386.5% | |
| Fx outflow | Rs m | 153,238 | 72,844 | 210.4% | |
| Net fx | Rs m | 64,844 | -16,425 | -394.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 161,362 | 116,574 | 138.4% | |
| From Investments | Rs m | -144,561 | -177,074 | 81.6% | |
| From Financial Activity | Rs m | -41,551 | 53,910 | -77.1% | |
| Net Cashflow | Rs m | -24,750 | -6,317 | 391.8% | |
| Indian Promoters | % | 0.0 | 18.4 | - | |
| Foreign collaborators | % | 58.5 | 0.1 | 73,162.5% | |
| Indian inst/Mut Fund | % | 38.3 | 67.8 | 56.5% | |
| FIIs | % | 14.1 | 36.2 | 39.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.5 | 81.6 | 50.9% | |
| Shareholders | 400,860 | 941,478 | 42.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MARUTI SUZUKI With: TATA MOTORS PASSENGER VEHICLES LIMITED
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Maruti Suzuki | M&M | S&P BSE AUTO |
|---|---|---|---|
| 1-Day | -1.20% | 0.97% | 0.31% |
| 1-Month | -0.81% | 0.78% | 0.20% |
| 1-Year | 9.41% | 2.21% | 13.03% |
| 3-Year CAGR | 12.36% | 26.34% | 18.62% |
| 5-Year CAGR | 13.02% | 32.24% | 20.51% |
* Compound Annual Growth Rate
Here are more details on the Maruti Suzuki share price and the M&M share price.
Moving on to shareholding structures...
The promoters of Maruti Suzuki hold a 58.5% stake in the company. In case of M&M the stake stands at 18.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Maruti Suzuki and the shareholding pattern of M&M.
Finally, a word on dividends...
In the most recent financial year, Maruti Suzuki paid a dividend of Rs 135.0 per share. This amounted to a Dividend Payout ratio of 29.3%.
M&M paid Rs 33.0, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of Maruti Suzuki, and the dividend history of M&M.
For a sector overview, read our automobiles sector report.
The Indian stock market recorded a sharp recovery from intraday lows on Monday, with Sensex and Nifty closing in the green with marginal gains after crashing nearly 1% each in the morning.