Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs M&M - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI M&M MARUTI SUZUKI/
M&M
 
P/E (TTM) x 29.9 23.6 126.8% View Chart
P/BV x 4.5 4.2 105.4% View Chart
Dividend Yield % 1.0 1.0 94.4%  

Financials

 MARUTI SUZUKI   M&M
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-25
M&M
Mar-26
MARUTI SUZUKI/
M&M
5-Yr Chart
Click to enlarge
High Rs13,6753,840 356.1%   
Low Rs10,7252,360 454.4%   
Sales per share (Unadj.) Rs4,863.61,769.8 274.8%  
Earnings per share (Unadj.) Rs461.2166.6 276.8%  
Cash flow per share (Unadj.) Rs639.6232.1 275.5%  
Dividends per share (Unadj.) Rs135.0033.00 409.1%  
Avg Dividend yield %1.11.1 104.0%  
Book value per share (Unadj.) Rs3,061.1828.5 369.5%  
Shares outstanding (eoy) m314.401,117.57 28.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.8 143.2%   
Avg P/E ratio x26.518.6 142.2%  
P/CF ratio (eoy) x19.113.4 142.8%  
Price / Book Value ratio x4.03.7 106.5%  
Dividend payout %29.319.8 147.8%   
Avg Mkt Cap Rs m3,835,7123,464,717 110.7%   
No. of employees `000NANA-   
Total wages/salary Rs m70,260127,306 55.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,529,1301,977,928 77.3%  
Other income Rs m50,22243,763 114.8%   
Total revenues Rs m1,579,3522,021,691 78.1%   
Gross profit Rs m204,002378,061 54.0%  
Depreciation Rs m56,08273,220 76.6%   
Interest Rs m1,94296,756 2.0%   
Profit before tax Rs m196,200251,848 77.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m51,19865,631 78.0%   
Profit after tax Rs m145,002186,217 77.9%  
Gross profit margin %13.319.1 69.8%  
Effective tax rate %26.126.1 100.1%   
Net profit margin %9.59.4 100.7%  
BALANCE SHEET DATA
Current assets Rs m295,0391,469,765 20.1%   
Current liabilities Rs m305,7051,160,986 26.3%   
Net working cap to sales %-0.715.6 -4.5%  
Current ratio x1.01.3 76.2%  
Inventory Days Days167265 63.0%  
Debtors Days Days162 933.2%  
Net fixed assets Rs m1,024,4701,689,141 60.7%   
Share capital Rs m1,5725,588 28.1%   
"Free" reserves Rs m960,827920,311 104.4%   
Net worth Rs m962,399925,899 103.9%   
Long term debt Rs m0764,427 0.0%   
Total assets Rs m1,319,7123,160,537 41.8%  
Interest coverage x102.03.6 2,831.9%   
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x1.20.6 185.1%   
Return on assets %11.19.0 124.4%  
Return on equity %15.120.1 74.9%  
Return on capital %20.620.6 99.8%  
Exports to sales %14.32.9 500.0%   
Imports to sales %2.70-   
Exports (fob) Rs m218,08256,419 386.5%   
Imports (cif) Rs m40,664NA-   
Fx inflow Rs m218,08256,419 386.5%   
Fx outflow Rs m153,23872,844 210.4%   
Net fx Rs m64,844-16,425 -394.8%   
CASH FLOW
From Operations Rs m161,362116,574 138.4%  
From Investments Rs m-144,561-177,074 81.6%  
From Financial Activity Rs m-41,55153,910 -77.1%  
Net Cashflow Rs m-24,750-6,317 391.8%  

Share Holding

Indian Promoters % 0.0 18.4 -  
Foreign collaborators % 58.5 0.1 73,162.5%  
Indian inst/Mut Fund % 38.3 67.8 56.5%  
FIIs % 14.1 36.2 39.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 81.6 50.9%  
Shareholders   400,860 941,478 42.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   TATA MOTORS PASSENGER VEHICLES LIMITED    


More on Maruti Suzuki vs M&M

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Maruti Suzuki vs M&M Share Price Performance

Period Maruti Suzuki M&M S&P BSE AUTO
1-Day -1.20% 0.97% 0.31%
1-Month -0.81% 0.78% 0.20%
1-Year 9.41% 2.21% 13.03%
3-Year CAGR 12.36% 26.34% 18.62%
5-Year CAGR 13.02% 32.24% 20.51%

* Compound Annual Growth Rate

Here are more details on the Maruti Suzuki share price and the M&M share price.

Moving on to shareholding structures...

The promoters of Maruti Suzuki hold a 58.5% stake in the company. In case of M&M the stake stands at 18.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Maruti Suzuki and the shareholding pattern of M&M.

Finally, a word on dividends...

In the most recent financial year, Maruti Suzuki paid a dividend of Rs 135.0 per share. This amounted to a Dividend Payout ratio of 29.3%.

M&M paid Rs 33.0, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of Maruti Suzuki, and the dividend history of M&M.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Ends 47 Points Higher | Nifty Holds 24,200 | IT Stocks Shine Sensex Today Ends 47 Points Higher | Nifty Holds 24,200 | IT Stocks Shine(Closing)

The Indian stock market recorded a sharp recovery from intraday lows on Monday, with Sensex and Nifty closing in the green with marginal gains after crashing nearly 1% each in the morning.