| MARUTI SUZUKI | TATA MOTORS PASSENGER VEHICLES LIMITED | MARUTI SUZUKI/ TATA MOTORS PASSENGER VEHICLES LIMITED |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 30.3 | -281.1 | - | View Chart |
| P/BV | x | 4.5 | 1.1 | 407.3% | View Chart |
| Dividend Yield | % | 1.0 | 0.9 | 109.8% |
MARUTI SUZUKI TATA MOTORS PASSENGER VEHICLES LIMITED |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARUTI SUZUKI Mar-25 |
TATA MOTORS PASSENGER VEHICLES LIMITED Mar-26 |
MARUTI SUZUKI/ TATA MOTORS PASSENGER VEHICLES LIMITED |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 13,675 | 744 | 1,838.5% | |
| Low | Rs | 10,725 | 294 | 3,646.1% | |
| Sales per share (Unadj.) | Rs | 4,863.6 | 911.3 | 533.7% | |
| Earnings per share (Unadj.) | Rs | 461.2 | -3.7 | -12,333.5% | |
| Cash flow per share (Unadj.) | Rs | 639.6 | 50.0 | 1,279.5% | |
| Dividends per share (Unadj.) | Rs | 135.00 | 3.00 | 4,500.0% | |
| Avg Dividend yield | % | 1.1 | 0.6 | 191.4% | |
| Book value per share (Unadj.) | Rs | 3,061.1 | 304.2 | 1,006.3% | |
| Shares outstanding (eoy) | m | 314.40 | 3,682.38 | 8.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 2.5 | 0.6 | 440.5% | |
| Avg P/E ratio | x | 26.5 | -138.8 | -19.1% | |
| P/CF ratio (eoy) | x | 19.1 | 10.4 | 183.7% | |
| Price / Book Value ratio | x | 4.0 | 1.7 | 233.6% | |
| Dividend payout | % | 29.3 | -80.2 | -36.5% | |
| Avg Mkt Cap | Rs m | 3,835,712 | 1,911,062 | 200.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 70,260 | 451,500 | 15.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,529,130 | 3,355,820 | 45.6% | |
| Other income | Rs m | 50,222 | 66,080 | 76.0% | |
| Total revenues | Rs m | 1,579,352 | 3,421,900 | 46.2% | |
| Gross profit | Rs m | 204,002 | 143,800 | 141.9% | |
| Depreciation | Rs m | 56,082 | 197,840 | 28.3% | |
| Interest | Rs m | 1,942 | 28,270 | 6.9% | |
| Profit before tax | Rs m | 196,200 | -16,230 | -1,208.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 51,198 | -2,460 | -2,081.2% | |
| Profit after tax | Rs m | 145,002 | -13,770 | -1,053.0% | |
| Gross profit margin | % | 13.3 | 4.3 | 311.3% | |
| Effective tax rate | % | 26.1 | 15.2 | 172.2% | |
| Net profit margin | % | 9.5 | -0.4 | -2,311.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 295,039 | 1,378,570 | 21.4% | |
| Current liabilities | Rs m | 305,705 | 1,643,050 | 18.6% | |
| Net working cap to sales | % | -0.7 | -7.9 | 8.9% | |
| Current ratio | x | 1.0 | 0.8 | 115.0% | |
| Inventory Days | Days | 167 | 43 | 388.5% | |
| Debtors Days | Days | 16 | 1 | 1,137.3% | |
| Net fixed assets | Rs m | 1,024,470 | 2,281,980 | 44.9% | |
| Share capital | Rs m | 1,572 | 7,370 | 21.3% | |
| "Free" reserves | Rs m | 960,827 | 1,112,780 | 86.3% | |
| Net worth | Rs m | 962,399 | 1,120,150 | 85.9% | |
| Long term debt | Rs m | 0 | 442,480 | 0.0% | |
| Total assets | Rs m | 1,319,712 | 3,669,460 | 36.0% | |
| Interest coverage | x | 102.0 | 0.4 | 23,956.7% | |
| Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
| Sales to assets ratio | x | 1.2 | 0.9 | 126.7% | |
| Return on assets | % | 11.1 | 0.4 | 2,817.8% | |
| Return on equity | % | 15.1 | -1.2 | -1,225.6% | |
| Return on capital | % | 20.6 | 0.8 | 2,672.1% | |
| Exports to sales | % | 14.3 | 1.7 | 827.2% | |
| Imports to sales | % | 2.7 | 1.1 | 252.5% | |
| Exports (fob) | Rs m | 218,082 | 57,860 | 376.9% | |
| Imports (cif) | Rs m | 40,664 | 35,340 | 115.1% | |
| Fx inflow | Rs m | 218,082 | 57,860 | 376.9% | |
| Fx outflow | Rs m | 153,238 | 35,340 | 433.6% | |
| Net fx | Rs m | 64,844 | 22,520 | 287.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 161,362 | 130,410 | 123.7% | |
| From Investments | Rs m | -144,561 | -248,100 | 58.3% | |
| From Financial Activity | Rs m | -41,551 | -13,440 | 309.2% | |
| Net Cashflow | Rs m | -24,750 | -114,690 | 21.6% | |
| Indian Promoters | % | 0.0 | 42.6 | - | |
| Foreign collaborators | % | 58.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 38.3 | 34.4 | 111.4% | |
| FIIs | % | 14.1 | 17.3 | 81.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.5 | 57.4 | 72.2% | |
| Shareholders | 400,860 | 6,378,032 | 6.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MARUTI SUZUKI With: M&M
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Maruti Suzuki | Tata Motors | S&P BSE AUTO |
|---|---|---|---|
| 1-Day | 0.95% | 1.93% | 0.75% |
| 1-Month | 5.99% | -11.22% | 4.50% |
| 1-Year | 9.58% | -51.39% | 11.08% |
| 3-Year CAGR | 12.49% | -18.23% | 18.77% |
| 5-Year CAGR | 13.15% | 1.92% | 20.58% |
* Compound Annual Growth Rate
Here are more details on the Maruti Suzuki share price and the Tata Motors share price.
Moving on to shareholding structures...
The promoters of Maruti Suzuki hold a 58.5% stake in the company. In case of Tata Motors the stake stands at 42.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Maruti Suzuki and the shareholding pattern of Tata Motors.
Finally, a word on dividends...
In the most recent financial year, Maruti Suzuki paid a dividend of Rs 135.0 per share. This amounted to a Dividend Payout ratio of 29.3%.
Tata Motors paid Rs 3.0, and its dividend payout ratio stood at -80.2%.
You may visit here to review the dividend history of Maruti Suzuki, and the dividend history of Tata Motors.
For a sector overview, read our automobiles sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.