X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs VST TILLERS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI VST TILLERS MARUTI SUZUKI/
VST TILLERS
 
P/E (TTM) x 29.7 16.3 181.7% View Chart
P/BV x 5.7 2.7 211.1% View Chart
Dividend Yield % 1.0 2.7 37.1%  

Financials

 MARUTI SUZUKI   VST TILLERS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
VST TILLERS
Mar-18
MARUTI SUZUKI/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs10,0002,814 355.4%   
Low Rs6,0241,778 338.9%   
Sales per share (Unadj.) Rs2,642.0884.2 298.8%  
Earnings per share (Unadj.) Rs260.9129.6 201.3%  
Cash flow per share (Unadj.) Rs352.2142.2 247.8%  
Dividends per share (Unadj.) Rs80.0050.00 160.0%  
Dividend yield (eoy) %1.02.2 45.8%  
Book value per share (Unadj.) Rs1,408.9690.2 204.1%  
Shares outstanding (eoy) m302.088.64 3,496.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.02.6 116.8%   
Avg P/E ratio x30.717.7 173.4%  
P/CF ratio (eoy) x22.716.1 140.9%  
Price / Book Value ratio x5.73.3 171.0%  
Dividend payout %30.738.6 79.5%   
Avg Mkt Cap Rs m2,420,26519,835 12,201.8%   
No. of employees `00014.90.7 2,095.4%   
Total wages/salary Rs m28,634689 4,156.5%   
Avg. sales/employee Rs Th53,419.910,714.6 498.6%   
Avg. wages/employee Rs Th1,916.6966.2 198.4%   
Avg. net profit/employee Rs Th5,274.91,570.5 335.9%   
INCOME DATA
Net Sales Rs m798,0947,640 10,446.9%  
Other income Rs m20,458452 4,525.1%   
Total revenues Rs m818,5528,092 10,116.1%   
Gross profit Rs m122,2671,196 10,225.6%  
Depreciation Rs m27,598109 25,412.5%   
Interest Rs m3,45817 20,461.5%   
Profit before tax Rs m111,6691,522 7,335.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,862403 8,164.5%   
Profit after tax Rs m78,8071,120 7,037.6%  
Gross profit margin %15.315.7 97.9%  
Effective tax rate %29.426.4 111.3%   
Net profit margin %9.914.7 67.4%  
BALANCE SHEET DATA
Current assets Rs m79,3004,994 1,587.8%   
Current liabilities Rs m154,4851,444 10,698.4%   
Net working cap to sales %-9.446.5 -20.3%  
Current ratio x0.53.5 14.8%  
Inventory Days Days1437 38.6%  
Debtors Days Days789 7.5%  
Net fixed assets Rs m155,2092,149 7,221.3%   
Share capital Rs m1,51086 1,747.7%   
"Free" reserves Rs m424,0845,877 7,215.6%   
Net worth Rs m425,5945,964 7,136.4%   
Long term debt Rs m1000-   
Total assets Rs m602,4847,858 7,667.3%  
Interest coverage x33.391.1 36.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 136.3%   
Return on assets %13.714.5 94.4%  
Return on equity %18.518.8 98.6%  
Return on capital %27.025.8 104.8%  
Exports to sales %00-   
Imports to sales %5.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47,105NA-   
Fx inflow Rs m54,55911 491,522.5%   
Fx outflow Rs m93,2841 18,656,800.0%   
Net fx Rs m-38,72511 -365,330.2%   
CASH FLOW
From Operations Rs m117,879334 35,324.8%  
From Investments Rs m-83,017-360 23,060.3%  
From Financial Activity Rs m-34,361-167 20,575.4%  
Net Cashflow Rs m501-193 -259.2%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 56.2 2.9 1,937.9%  
Indian inst/Mut Fund % 14.0 10.6 132.1%  
FIIs % 22.0 3.4 656.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 32.2 24.2%  
Shareholders   100,212 9,024 1,110.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   ESCORTS  ASHOK LEYLAND  HMT LTD.  TATA MOTORS  HINDUSTAN MOTORS  

Compare MARUTI SUZUKI With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Indian Indices End Positively, Aavas Financiers IPO, and Top Stocks in Action Today(Pre-Open)

Share markets in India ended on a positive note yesterday with gains largely seen in the banking sector and healthcare sector.

Related Views on News

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Sep 25, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS