X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs VST TILLERS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI VST TILLERS MARUTI SUZUKI/
VST TILLERS
 
P/E (TTM) x 29.3 15.3 191.2% View Chart
P/BV x 5.4 2.3 238.7% View Chart
Dividend Yield % 1.0 3.2 32.8%  

Financials

 MARUTI SUZUKI   VST TILLERS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
VST TILLERS
Mar-18
MARUTI SUZUKI/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs10,0002,814 355.4%   
Low Rs6,0241,778 338.9%   
Sales per share (Unadj.) Rs2,642.0884.2 298.8%  
Earnings per share (Unadj.) Rs260.9129.6 201.3%  
Cash flow per share (Unadj.) Rs352.2142.2 247.8%  
Dividends per share (Unadj.) Rs80.0050.00 160.0%  
Dividend yield (eoy) %1.02.2 45.8%  
Book value per share (Unadj.) Rs1,408.9690.2 204.1%  
Shares outstanding (eoy) m302.088.64 3,496.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.02.6 116.8%   
Avg P/E ratio x30.717.7 173.4%  
P/CF ratio (eoy) x22.716.1 140.9%  
Price / Book Value ratio x5.73.3 171.0%  
Dividend payout %30.738.6 79.5%   
Avg Mkt Cap Rs m2,420,26519,835 12,201.8%   
No. of employees `00014.90.7 2,095.4%   
Total wages/salary Rs m28,634689 4,156.5%   
Avg. sales/employee Rs Th53,419.910,714.6 498.6%   
Avg. wages/employee Rs Th1,916.6966.2 198.4%   
Avg. net profit/employee Rs Th5,274.91,570.5 335.9%   
INCOME DATA
Net Sales Rs m798,0947,640 10,446.9%  
Other income Rs m20,458452 4,525.1%   
Total revenues Rs m818,5528,092 10,116.1%   
Gross profit Rs m122,2671,196 10,225.6%  
Depreciation Rs m27,598109 25,412.5%   
Interest Rs m3,45817 20,461.5%   
Profit before tax Rs m111,6691,522 7,335.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,862403 8,164.5%   
Profit after tax Rs m78,8071,120 7,037.6%  
Gross profit margin %15.315.7 97.9%  
Effective tax rate %29.426.4 111.3%   
Net profit margin %9.914.7 67.4%  
BALANCE SHEET DATA
Current assets Rs m79,3004,994 1,587.8%   
Current liabilities Rs m154,4851,444 10,698.4%   
Net working cap to sales %-9.446.5 -20.3%  
Current ratio x0.53.5 14.8%  
Inventory Days Days1437 38.6%  
Debtors Days Days789 7.5%  
Net fixed assets Rs m155,2092,149 7,221.3%   
Share capital Rs m1,51086 1,747.7%   
"Free" reserves Rs m424,0845,877 7,215.6%   
Net worth Rs m425,5945,964 7,136.4%   
Long term debt Rs m1000-   
Total assets Rs m602,4847,858 7,667.3%  
Interest coverage x33.391.1 36.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 136.3%   
Return on assets %13.714.5 94.4%  
Return on equity %18.518.8 98.6%  
Return on capital %27.025.8 104.8%  
Exports to sales %00-   
Imports to sales %5.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47,105NA-   
Fx inflow Rs m54,55911 491,522.5%   
Fx outflow Rs m93,2841 18,656,800.0%   
Net fx Rs m-38,72511 -365,330.2%   
CASH FLOW
From Operations Rs m117,879334 35,324.8%  
From Investments Rs m-83,017-360 23,060.3%  
From Financial Activity Rs m-34,361-167 20,575.4%  
Net Cashflow Rs m501-193 -259.2%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 56.2 2.9 1,937.9%  
Indian inst/Mut Fund % 14.0 10.6 132.1%  
FIIs % 22.0 3.4 656.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 32.2 24.2%  
Shareholders   100,212 9,024 1,110.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   ATUL AUTO  HERO MOTOCORP  ATLAS CYCLE (HAR)  TVS MOTORS  EICHER MOTOR  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

VST TILLERS Announces Quarterly Results (2QFY19); Net Profit Down 50.9% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, VST TILLERS has posted a net profit of Rs 92 m (down 50.9% YoY). Sales on the other hand came in at Rs 1 bn (down 17.6% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Dec 14, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS