X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs VST TILLERS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI VST TILLERS MARUTI SUZUKI/
VST TILLERS
 
P/E (TTM) x 34.4 17.6 195.5% View Chart
P/BV x 7.2 4.0 177.8% View Chart
Dividend Yield % 0.9 0.7 129.7%  

Financials

 MARUTI SUZUKI   VST TILLERS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-17
VST TILLERS
Mar-17
MARUTI SUZUKI/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs6,2302,035 306.1%   
Low Rs3,4181,485 230.2%   
Sales per share (Unadj.) Rs2,253.9804.5 280.1%  
Earnings per share (Unadj.) Rs248.683.1 299.4%  
Cash flow per share (Unadj.) Rs334.896.7 346.2%  
Dividends per share (Unadj.) Rs75.0015.00 500.0%  
Dividend yield (eoy) %1.60.9 182.4%  
Book value per share (Unadj.) Rs1,227.3566.0 216.8%  
Shares outstanding (eoy) m302.088.64 3,496.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.12.2 97.9%   
Avg P/E ratio x19.421.2 91.6%  
P/CF ratio (eoy) x14.418.2 79.2%  
Price / Book Value ratio x3.93.1 126.4%  
Dividend payout %30.218.1 167.0%   
Avg Mkt Cap Rs m1,457,23415,204 9,584.4%   
No. of employees `00011.60.6 1,828.3%   
Total wages/salary Rs m23,603585 4,033.3%   
Avg. sales/employee Rs Th58,830.910,981.4 535.7%   
Avg. wages/employee Rs Th2,039.5924.5 220.6%   
Avg. net profit/employee Rs Th6,490.11,133.6 572.5%   
INCOME DATA
Net Sales Rs m680,8506,951 9,794.7%  
Other income Rs m22,896156 14,667.5%   
Total revenues Rs m703,7467,107 9,901.7%   
Gross profit Rs m105,3091,020 10,320.4%  
Depreciation Rs m26,039118 22,048.3%   
Interest Rs m89430 3,000.0%   
Profit before tax Rs m101,2721,029 9,845.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,162311 8,412.2%   
Profit after tax Rs m75,110718 10,466.8%  
Gross profit margin %15.514.7 105.4%  
Effective tax rate %25.830.2 85.4%   
Net profit margin %11.010.3 106.9%  
BALANCE SHEET DATA
Current assets Rs m87,9804,181 2,104.5%   
Current liabilities Rs m132,368832 15,902.0%   
Net working cap to sales %-6.548.2 -13.5%  
Current ratio x0.75.0 13.2%  
Inventory Days Days1737 47.1%  
Debtors Days Days669 9.3%  
Net fixed assets Rs m145,6301,369 10,637.7%   
Share capital Rs m1,51086 1,747.7%   
"Free" reserves Rs m369,2414,804 7,686.0%   
Net worth Rs m370,7514,891 7,581.0%   
Long term debt Rs m00-   
Total assets Rs m519,6056,186 8,399.1%  
Interest coverage x114.335.5 321.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.1 116.6%   
Return on assets %14.612.1 121.1%  
Return on equity %20.314.7 138.1%  
Return on capital %27.621.6 127.3%  
Exports to sales %01.4 0.0%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNA97 0.0%   
Imports (cif) Rs mNA103 0.0%   
Fx inflow Rs m58,820102 57,553.8%   
Fx outflow Rs m95,924109 88,084.5%   
Net fx Rs m-37,104-7 553,791.0%   
CASH FLOW
From Operations Rs m102,820895 11,488.3%  
From Investments Rs m-91,732-775 11,834.9%  
From Financial Activity Rs m-11,293-30 37,896.0%  
Net Cashflow Rs m-20590 -227.5%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 56.2 2.9 1,937.9%  
Indian inst/Mut Fund % 14.0 10.6 132.1%  
FIIs % 22.0 3.4 656.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 32.2 24.2%  
Shareholders   100,212 9,024 1,110.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   HMT LTD.  FORCE MOTORS  ATLAS CYCLE (HAR)  TVS MOTORS  EICHER MOTOR  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 219 Points Lower; Energy and Auto Stocks Witness Selling(Closing)

After witnessing volatile trades during the day, Indian share markets ended their session on a negative note. Losses were largely seen in the oil & gas sector, auto sector.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Jun 25, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS