X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with VST Tillers - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs VST TILLERS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI VST TILLERS MARUTI SUZUKI/
VST TILLERS
 
P/E (TTM) x 31.3 25.6 122.2% View Chart
P/BV x 8.3 4.2 198.4% View Chart
Dividend Yield % 0.5 0.7 62.3%  

Financials

 MARUTI SUZUKI   VST TILLERS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-16
VST TILLERS
Mar-16
MARUTI SUZUKI/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs4,7891,660 288.5%   
Low Rs3,2021,253 255.6%   
Sales per share (Unadj.) Rs1,940.3748.5 259.2%  
Earnings per share (Unadj.) Rs155.585.8 181.3%  
Cash flow per share (Unadj.) Rs250.5100.3 249.7%  
Dividends per share (Unadj.) Rs35.0015.00 233.3%  
Dividend yield (eoy) %0.91.0 85.1%  
Book value per share (Unadj.) Rs918.6486.2 188.9%  
Shares outstanding (eoy) m302.088.64 3,496.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.9 105.8%   
Avg P/E ratio x25.717.0 151.3%  
P/CF ratio (eoy) x16.014.5 109.9%  
Price / Book Value ratio x4.33.0 145.2%  
Dividend payout %22.517.5 128.7%   
Avg Mkt Cap Rs m1,206,96112,583 9,591.8%   
No. of employees `00013.3NA-   
Total wages/salary Rs m20,602454 4,536.9%   
Avg. sales/employee Rs Th44,205.4NM-  
Avg. wages/employee Rs Th1,553.8NM-  
Avg. net profit/employee Rs Th3,543.9NM-  
INCOME DATA
Net Sales Rs m586,1206,467 9,063.7%  
Other income Rs m4,715123 3,842.7%   
Total revenues Rs m590,8356,589 8,966.4%   
Gross profit Rs m91,1881,129 8,079.7%  
Depreciation Rs m28,670125 22,862.8%   
Interest Rs m93726 3,660.2%   
Profit before tax Rs m66,2961,100 6,025.3%   
Minority Interest Rs m-100-   
Prior Period Items Rs m6890-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19,987359 5,568.0%   
Profit after tax Rs m46,988741 6,338.3%  
Gross profit margin %15.617.5 89.1%  
Effective tax rate %30.132.6 92.4%   
Net profit margin %8.011.5 69.9%  
BALANCE SHEET DATA
Current assets Rs m74,0433,756 1,971.4%   
Current liabilities Rs m114,601701 16,355.2%   
Net working cap to sales %-6.947.2 -14.6%  
Current ratio x0.65.4 12.1%  
Inventory Days Days2045 43.9%  
Debtors Days Days970 12.4%  
Net fixed assets Rs m139,8931,298 10,775.8%   
Share capital Rs m1,51086 1,747.7%   
"Free" reserves Rs m266,7924,082 6,535.3%   
Net worth Rs m277,4874,201 6,605.1%   
Long term debt Rs m1,4710-   
Total assets Rs m402,6995,334 7,549.5%  
Interest coverage x71.844.0 163.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.2 120.1%   
Return on assets %11.914.4 82.8%  
Return on equity %16.917.6 96.0%  
Return on capital %24.326.8 90.8%  
Exports to sales %8.12.4 343.5%   
Imports to sales %7.30.2 3,704.7%   
Exports (fob) Rs m47,353152 31,132.8%   
Imports (cif) Rs m42,64413 335,779.5%   
Fx inflow Rs m47,923154 31,118.8%   
Fx outflow Rs m84,81523 373,634.4%   
Net fx Rs m-36,892131 -28,097.5%   
CASH FLOW
From Operations Rs m85,844864 9,939.1%  
From Investments Rs m-73,188-440 16,648.8%  
From Financial Activity Rs m-12,388-338 3,669.4%  
Net Cashflow Rs m26887 309.8%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 56.2 2.9 1,937.9%  
Indian inst/Mut Fund % 14.0 10.6 132.1%  
FIIs % 22.0 3.4 656.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 32.2 24.2%  
Shareholders   100,212 9,024 1,110.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   HERO MOTOCORP  EICHER MOTOR  TUBE INVESTMENTS  ATUL AUTO  SML ISUZU  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Aug 17, 2017 03:37 PM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS