X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Allied Digital - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs ALLIED DIGITAL - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

ALLIED DIGITAL 
   Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK ALLIED DIGITAL MASTEK/
ALLIED DIGITAL
 
P/E (TTM) x 23.3 8.7 266.7% View Chart
P/BV x 4.2 0.2 2,476.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 MASTEK   ALLIED DIGITAL
EQUITY SHARE DATA
    MASTEK
Mar-16
ALLIED DIGITAL
Mar-14
MASTEK/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs47523 2,056.3%   
Low Rs1127 1,513.5%   
Sales per share (Unadj.) Rs229.157.5 398.4%  
Earnings per share (Unadj.) Rs6.02.0 298.3%  
Cash flow per share (Unadj.) Rs13.07.7 168.4%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs138.8146.8 94.6%  
Shares outstanding (eoy) m23.0046.18 49.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.3 483.1%   
Avg P/E ratio x49.17.6 645.1%  
P/CF ratio (eoy) x22.72.0 1,143.0%  
Price / Book Value ratio x2.10.1 2,034.3%  
Dividend payout %41.80-   
Avg Mkt Cap Rs m6,751704 958.5%   
No. of employees `0001.3NA-   
Total wages/salary Rs m2,811472 595.5%   
Avg. sales/employee Rs Th4,059.6NM-  
Avg. wages/employee Rs Th2,165.9NM-  
Avg. net profit/employee Rs Th105.9NM-  
INCOME DATA
Net Sales Rs m5,2692,656 198.4%  
Other income Rs m174313 55.6%   
Total revenues Rs m5,4432,969 183.4%   
Gross profit Rs m182174 104.6%  
Depreciation Rs m161263 61.1%   
Interest Rs m5154 3.2%   
Profit before tax Rs m19069 274.6%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-25-11 241.9%   
Tax Rs m27-34 -81.0%   
Profit after tax Rs m13893 148.6%  
Gross profit margin %3.56.5 52.7%  
Effective tax rate %14.4-48.8 -29.5%   
Net profit margin %2.63.5 74.9%  
BALANCE SHEET DATA
Current assets Rs m2,7663,806 72.7%   
Current liabilities Rs m1,0251,244 82.4%   
Net working cap to sales %33.096.4 34.3%  
Current ratio x2.73.1 88.2%  
Inventory Days Days054 0.0%  
Debtors Days Days67364 18.5%  
Net fixed assets Rs m6592,902 22.7%   
Share capital Rs m115231 49.8%   
"Free" reserves Rs m2,7696,546 42.3%   
Net worth Rs m3,1936,777 47.1%   
Long term debt Rs m20-   
Total assets Rs m4,2798,262 51.8%  
Interest coverage x39.11.4 2,696.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.3 383.0%   
Return on assets %3.33.0 111.4%  
Return on equity %4.31.4 315.3%  
Return on capital %5.33.1 169.1%  
Exports to sales %00-   
Imports to sales %0.50.4 114.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2611 226.3%   
Fx inflow Rs m3,549275 1,291.0%   
Fx outflow Rs m2,27215 14,998.0%   
Net fx Rs m1,277260 491.6%   
CASH FLOW
From Operations Rs m31530 1,050.0%  
From Investments Rs m156205 76.2%  
From Financial Activity Rs m-44-211 21.0%  
Net Cashflow Rs m-56824 -2,374.5%  

Share Holding

Indian Promoters % 51.9 44.0 118.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 0.0 -  
FIIs % 14.9 0.1 14,900.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 56.0 46.3%  
Shareholders   16,317 24,779 65.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   CORE EDUCATION  ZENSAR TECHNOLOGIES  CAREER POINT  63 MOONS TECH.   GEODESIC LTD  

Compare MASTEK With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Feb 16, 2018 (Close)

TRACK MASTEK

MASTEK - ALLIED DIGITAL COMPARISON

COMPARE MASTEK WITH

MARKET STATS