MASTEK | ATISHAY | MASTEK/ ATISHAY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | 21.9 | 121.6% | View Chart |
P/BV | x | 4.6 | 2.1 | 217.4% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
MASTEK ATISHAY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
ATISHAY Mar-23 |
MASTEK/ ATISHAY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 46 | 7,414.9% | |
Low | Rs | 1,475 | 25 | 5,901.8% | |
Sales per share (Unadj.) | Rs | 839.9 | 19.5 | 4,297.2% | |
Earnings per share (Unadj.) | Rs | 101.7 | 0.6 | 17,172.9% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 1.9 | 6,503.7% | |
Dividends per share (Unadj.) | Rs | 19.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 546.6 | 33.4 | 1,635.9% | |
Shares outstanding (eoy) | m | 30.52 | 10.98 | 278.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.8 | 160.2% | |
Avg P/E ratio | x | 24.0 | 60.0 | 40.1% | |
P/CF ratio (eoy) | x | 19.7 | 18.7 | 105.8% | |
Price / Book Value ratio | x | 4.5 | 1.1 | 420.7% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 74,577 | 390 | 19,130.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 44 | 31,384.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 215 | 11,944.4% | |
Other income | Rs m | 383 | 20 | 1,949.6% | |
Total revenues | Rs m | 26,017 | 234 | 11,106.4% | |
Gross profit | Rs m | 4,812 | 9 | 54,928.1% | |
Depreciation | Rs m | 674 | 14 | 4,681.7% | |
Interest | Rs m | 247 | 4 | 6,371.1% | |
Profit before tax | Rs m | 4,274 | 10 | 42,230.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 4 | 32,348.1% | |
Profit after tax | Rs m | 3,103 | 7 | 47,733.8% | |
Gross profit margin | % | 18.8 | 4.1 | 460.0% | |
Effective tax rate | % | 27.4 | 35.7 | 76.7% | |
Net profit margin | % | 12.1 | 3.0 | 399.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 154 | 8,031.3% | |
Current liabilities | Rs m | 7,355 | 44 | 16,716.1% | |
Net working cap to sales | % | 19.7 | 51.5 | 38.3% | |
Current ratio | x | 1.7 | 3.5 | 48.0% | |
Inventory Days | Days | 15 | 33 | 44.9% | |
Debtors Days | Days | 721 | 1,225 | 58.9% | |
Net fixed assets | Rs m | 17,959 | 259 | 6,941.3% | |
Share capital | Rs m | 153 | 110 | 139.0% | |
"Free" reserves | Rs m | 16,529 | 257 | 6,430.3% | |
Net worth | Rs m | 16,682 | 367 | 4,547.0% | |
Long term debt | Rs m | 2,690 | 2 | 162,072.3% | |
Total assets | Rs m | 30,361 | 413 | 7,348.7% | |
Interest coverage | x | 18.3 | 3.6 | 506.9% | |
Debt to equity ratio | x | 0.2 | 0 | 3,564.4% | |
Sales to assets ratio | x | 0.8 | 0.5 | 162.5% | |
Return on assets | % | 11.0 | 2.5 | 439.0% | |
Return on equity | % | 18.6 | 1.8 | 1,049.6% | |
Return on capital | % | 23.3 | 3.8 | 614.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,878 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | 2,863 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | -15 | -7,116.3% | |
From Investments | Rs m | -7,376 | 6 | -122,735.4% | |
From Financial Activity | Rs m | 926 | -8 | -11,275.3% | |
Net Cashflow | Rs m | -5,189 | -17 | 29,944.6% |
Indian Promoters | % | 21.0 | 75.0 | 28.0% | |
Foreign collaborators | % | 15.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.5 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.5 | 25.0 | 254.0% | |
Shareholders | 90,284 | 3,005 | 3,004.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | ATISHAY | S&P BSE IT |
---|---|---|---|
1-Day | -0.58% | 0.71% | 1.12% |
1-Month | -14.12% | -4.65% | -6.51% |
1-Year | 67.86% | 149.56% | 30.17% |
3-Year CAGR | 27.93% | 33.64% | 10.27% |
5-Year CAGR | 41.57% | 0.57% | 18.68% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the ATISHAY share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.5% stake in the company. In case of ATISHAY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of ATISHAY .
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
ATISHAY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mastek, and the dividend history of ATISHAY .
For a sector overview, read our software sector report.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.