Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs ATISHAY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK ATISHAY MASTEK/
ATISHAY
 
P/E (TTM) x 26.7 21.9 121.6% View Chart
P/BV x 4.6 2.1 217.4% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 MASTEK   ATISHAY
EQUITY SHARE DATA
    MASTEK
Mar-23
ATISHAY
Mar-23
MASTEK/
ATISHAY
5-Yr Chart
Click to enlarge
High Rs3,41146 7,414.9%   
Low Rs1,47525 5,901.8%   
Sales per share (Unadj.) Rs839.919.5 4,297.2%  
Earnings per share (Unadj.) Rs101.70.6 17,172.9%  
Cash flow per share (Unadj.) Rs123.71.9 6,503.7%  
Dividends per share (Unadj.) Rs19.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs546.633.4 1,635.9%  
Shares outstanding (eoy) m30.5210.98 278.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.91.8 160.2%   
Avg P/E ratio x24.060.0 40.1%  
P/CF ratio (eoy) x19.718.7 105.8%  
Price / Book Value ratio x4.51.1 420.7%  
Dividend payout %18.70-   
Avg Mkt Cap Rs m74,577390 19,130.3%   
No. of employees `000NANA-   
Total wages/salary Rs m13,75944 31,384.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,634215 11,944.4%  
Other income Rs m38320 1,949.6%   
Total revenues Rs m26,017234 11,106.4%   
Gross profit Rs m4,8129 54,928.1%  
Depreciation Rs m67414 4,681.7%   
Interest Rs m2474 6,371.1%   
Profit before tax Rs m4,27410 42,230.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1714 32,348.1%   
Profit after tax Rs m3,1037 47,733.8%  
Gross profit margin %18.84.1 460.0%  
Effective tax rate %27.435.7 76.7%   
Net profit margin %12.13.0 399.6%  
BALANCE SHEET DATA
Current assets Rs m12,402154 8,031.3%   
Current liabilities Rs m7,35544 16,716.1%   
Net working cap to sales %19.751.5 38.3%  
Current ratio x1.73.5 48.0%  
Inventory Days Days1533 44.9%  
Debtors Days Days7211,225 58.9%  
Net fixed assets Rs m17,959259 6,941.3%   
Share capital Rs m153110 139.0%   
"Free" reserves Rs m16,529257 6,430.3%   
Net worth Rs m16,682367 4,547.0%   
Long term debt Rs m2,6902 162,072.3%   
Total assets Rs m30,361413 7,348.7%  
Interest coverage x18.33.6 506.9%   
Debt to equity ratio x0.20 3,564.4%  
Sales to assets ratio x0.80.5 162.5%   
Return on assets %11.02.5 439.0%  
Return on equity %18.61.8 1,049.6%  
Return on capital %23.33.8 614.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8780-   
Fx outflow Rs m160-   
Net fx Rs m2,8630-   
CASH FLOW
From Operations Rs m1,077-15 -7,116.3%  
From Investments Rs m-7,3766 -122,735.4%  
From Financial Activity Rs m926-8 -11,275.3%  
Net Cashflow Rs m-5,189-17 29,944.6%  

Share Holding

Indian Promoters % 21.0 75.0 28.0%  
Foreign collaborators % 15.5 0.0 -  
Indian inst/Mut Fund % 20.5 0.0 -  
FIIs % 14.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.5 25.0 254.0%  
Shareholders   90,284 3,005 3,004.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Mastek vs ATISHAY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs ATISHAY Share Price Performance

Period Mastek ATISHAY S&P BSE IT
1-Day -0.58% 0.71% 1.12%
1-Month -14.12% -4.65% -6.51%
1-Year 67.86% 149.56% 30.17%
3-Year CAGR 27.93% 33.64% 10.27%
5-Year CAGR 41.57% 0.57% 18.68%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the ATISHAY share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.5% stake in the company. In case of ATISHAY the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of ATISHAY .

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

ATISHAY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Mastek, and the dividend history of ATISHAY .

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.