Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with CMC LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

MASTEK vs CMC LTD. - Comparison Results

MASTEK     Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.


CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More


Current Valuations

P/E (TTM) x 9.9 22.4 44.0% View Chart
P/BV x 1.9 4.5 40.8% View Chart
Dividend Yield % 1.6 1.4 117.7%  


5-Yr Chart
Click to enlarge
High Rs6032,403 25.1%   
Low Rs1781,355 13.1%   
Sales per share (Unadj.) Rs344.8829.5 41.6%  
Earnings per share (Unadj.) Rs29.591.5 32.3%  
Cash flow per share (Unadj.) Rs37.4107.4 34.8%  
Dividends per share (Unadj.) Rs6.0027.50 21.8%  
Dividend yield (eoy) %1.51.5 105.0%  
Book value per share (Unadj.) Rs231.8447.2 51.8%  
Shares outstanding (eoy) m23.7030.30 78.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.3 50.0%   
Avg P/E ratio x13.220.5 64.4%  
P/CF ratio (eoy) x10.417.5 59.6%  
Price / Book Value ratio x1.74.2 40.1%  
Dividend payout %20.330.1 67.6%   
Avg Mkt Cap Rs m9,25556,934 16.3%   
No. of employees `0002.112.7 16.2%   
Total wages/salary Rs m4,8095,915 81.3%   
Avg. sales/employee Rs Th3,970.91,984.6 200.1%   
Avg. wages/employee Rs Th2,336.9467.0 500.4%   
Avg. net profit/employee Rs Th339.9218.8 155.4%   
Net Sales Rs m8,17225,135 32.5%  
Other income Rs m210143 146.6%   
Total revenues Rs m8,38225,278 33.2%   
Gross profit Rs m9973,844 25.9%  
Depreciation Rs m188484 38.8%   
Interest Rs m591 11,720.0%   
Profit before tax Rs m9603,503 27.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-188 0.0%   
Tax Rs m261543 48.0%   
Profit after tax Rs m7002,771 25.2%  
Gross profit margin %12.215.3 79.7%  
Effective tax rate %27.115.5 175.1%   
Net profit margin %8.611.0 77.6%  
Current assets Rs m4,28412,643 33.9%   
Current liabilities Rs m1,8935,362 35.3%   
Net working cap to sales %29.329.0 101.0%  
Current ratio x2.32.4 96.0%  
Inventory Days Days00 0.0%  
Debtors Days Days6086 69.9%  
Net fixed assets Rs m1,8094,438 40.8%   
Share capital Rs m119303 39.1%   
"Free" reserves Rs m5,37412,942 41.5%   
Net worth Rs m5,49313,552 40.5%   
Long term debt Rs m4960-   
Total assets Rs m8,40019,400 43.3%  
Interest coverage x17.47,006.0 0.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.01.3 75.1%   
Return on assets %9.014.3 63.2%  
Return on equity %12.720.4 62.3%  
Return on capital %17.024.5 69.6%  
Exports to sales %00-   
Imports to sales %01.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA478 0.0%   
Fx inflow Rs m1,6033,892 41.2%   
Fx outflow Rs m49848 5.8%   
Net fx Rs m1,5543,044 51.0%   
From Operations Rs m6411,284 49.9%  
From Investments Rs m-237-812 29.2%  
From Financial Activity Rs m-68-798 8.6%  
Net Cashflow Rs m400-326 -122.8%  

Share Holding

Indian Promoters % 51.9 51.1 101.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 17.1 42.7%  
FIIs % 14.9 21.8 68.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 9.9 261.6%  
Shareholders   16,317 31,087 52.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  

Today's Market

Sensex Falls 250 Points; Metal & Realty Stocks Drag(12:30 pm)

Share markets in India are presently trading on a negative note. All sectoral indices are trading in red with stocks in the metal sector, realty sector and capital goods sector.

Related Views on News

MASTEK Announces Quarterly Results (1QFY20); Net Profit Up 7.8% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, MASTEK has posted a net profit of Rs 242 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 1.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (4QFY19); Net Profit Up 41.3% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, MASTEK has posted a net profit of Rs 274 m (up 41.3% YoY). Sales on the other hand came in at Rs 3 bn (up 19.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (3QFY19); Net Profit Up 43.9% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MASTEK has posted a net profit of Rs 265 m (up 43.9% YoY). Sales on the other hand came in at Rs 3 bn (up 26.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (2QFY19); Net Profit Up 43.5% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MASTEK has posted a net profit of Rs 251 m (up 43.5% YoY). Sales on the other hand came in at Rs 3 bn (up 29.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK 2017-18 Annual Report Analysis (Annual Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

Here's an analysis of the annual report of MASTEK for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MASTEK. Also includes updates on the valuation of MASTEK.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

Here's Why This Smallcap Will Beat the Big Autos in the EV Race(Profit Hunter)

Jul 16, 2019

As the conventional auto sector faces existential crisis, my latest smallcap recommendation is all set to ride the electric vehicle disruption and rise in new age vehicles.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 24, 2019 12:41 PM