X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs FIRSTSOURCE SOL. - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK FIRSTSOURCE SOL. MASTEK/
FIRSTSOURCE SOL.
 
P/E (TTM) x 14.8 9.3 159.2% View Chart
P/BV x 2.3 1.4 160.7% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 MASTEK   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    MASTEK
Mar-18
FIRSTSOURCE SOL.
Mar-16
MASTEK/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs60346 1,313.7%   
Low Rs17825 706.3%   
Sales per share (Unadj.) Rs344.848.0 718.7%  
Earnings per share (Unadj.) Rs29.53.9 750.1%  
Cash flow per share (Unadj.) Rs37.44.9 761.1%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs231.836.0 643.0%  
Shares outstanding (eoy) m23.70673.31 3.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.10.7 152.8%   
Avg P/E ratio x13.29.0 146.4%  
P/CF ratio (eoy) x10.47.2 144.3%  
Price / Book Value ratio x1.71.0 170.8%  
Dividend payout %20.30-   
Avg Mkt Cap Rs m9,25523,936 38.7%   
No. of employees `0002.123.9 8.6%   
Total wages/salary Rs m4,80921,722 22.1%   
Avg. sales/employee Rs Th3,970.91,352.4 293.6%   
Avg. wages/employee Rs Th2,336.9909.4 257.0%   
Avg. net profit/employee Rs Th339.9110.9 306.5%   
INCOME DATA
Net Sales Rs m8,17232,303 25.3%  
Other income Rs m21094 222.4%   
Total revenues Rs m8,38232,397 25.9%   
Gross profit Rs m9974,048 24.6%  
Depreciation Rs m188662 28.3%   
Interest Rs m59524 11.2%   
Profit before tax Rs m9602,956 32.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m261302 86.3%   
Profit after tax Rs m7002,650 26.4%  
Gross profit margin %12.212.5 97.3%  
Effective tax rate %27.110.2 265.6%   
Net profit margin %8.68.2 104.4%  
BALANCE SHEET DATA
Current assets Rs m4,2847,885 54.3%   
Current liabilities Rs m1,8937,699 24.6%   
Net working cap to sales %29.30.6 5,081.3%  
Current ratio x2.31.0 221.0%  
Inventory Days Days00-  
Debtors Days Days6034 175.7%  
Net fixed assets Rs m1,8091,407 128.6%   
Share capital Rs m1196,733 1.8%   
"Free" reserves Rs m5,37412,847 41.8%   
Net worth Rs m5,49324,271 22.6%   
Long term debt Rs m4964,270 11.6%   
Total assets Rs m8,40036,672 22.9%  
Interest coverage x17.46.6 262.0%   
Debt to equity ratio x0.10.2 51.3%  
Sales to assets ratio x1.00.9 110.4%   
Return on assets %9.08.7 104.3%  
Return on equity %12.710.9 116.7%  
Return on capital %17.012.2 139.7%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m1,6035,084 31.5%   
Fx outflow Rs m49145 33.9%   
Net fx Rs m1,5544,939 31.5%   
CASH FLOW
From Operations Rs m6412,997 21.4%  
From Investments Rs m-237-1,037 22.8%  
From Financial Activity Rs m-68-2,074 3.3%  
Net Cashflow Rs m400-114 -351.0%  

Share Holding

Indian Promoters % 51.9 56.1 92.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 6.7 109.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.0 92.5%  
Shareholders   16,317 146,412 11.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   TCS  HELIOS & MATHESON  63 MOONS TECH.   GLODYNE TECHNOSERVE  IZMO LIMITED  

Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades Flat; Bharti Airtel & Yes Bank Top Gainers(12:30 pm)

Share markets in India are presently trading on a flat note. Sectoral indices are trading mixed with stocks in the oil & gas sector.

Related Views on News

MASTEK Announces Quarterly Results (2QFY19); Net Profit Up 43.5% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MASTEK has posted a net profit of Rs 251 m (up 43.5% YoY). Sales on the other hand came in at Rs 3 bn (up 29.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Dec 14, 2018 03:35 PM

TRACK MASTEK

MASTEK - EDUCOMP SOLUTIONS COMPARISON

COMPARE MASTEK WITH

MARKET STATS