X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs FIRSTSOURCE SOL. - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK FIRSTSOURCE SOL. MASTEK/
FIRSTSOURCE SOL.
 
P/E (TTM) x 20.7 14.7 140.4% View Chart
P/BV x 4.5 2.0 228.7% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 MASTEK   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    MASTEK
Mar-16
FIRSTSOURCE SOL.
Mar-16
MASTEK/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs47546 1,034.9%   
Low Rs11225 444.4%   
Sales per share (Unadj.) Rs229.148.0 477.5%  
Earnings per share (Unadj.) Rs6.03.9 151.9%  
Cash flow per share (Unadj.) Rs13.04.9 263.4%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs138.836.0 385.2%  
Shares outstanding (eoy) m23.00673.31 3.4%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x1.30.7 172.9%   
Avg P/E ratio x49.19.0 543.5%  
P/CF ratio (eoy) x22.77.2 313.4%  
Price / Book Value ratio x2.11.0 214.3%  
Dividend payout %41.80-   
Avg Mkt Cap Rs m6,75123,936 28.2%   
No. of employees `0001.323.9 5.4%   
Total wages/salary Rs m2,81121,722 12.9%   
Avg. sales/employee Rs Th4,059.61,352.4 300.2%   
Avg. wages/employee Rs Th2,165.9909.4 238.2%   
Avg. net profit/employee Rs Th105.9110.9 95.5%   
INCOME DATA
Net Sales Rs m5,26932,303 16.3%  
Other income Rs m17494 184.2%   
Total revenues Rs m5,44332,397 16.8%   
Gross profit Rs m1824,048 4.5%  
Depreciation Rs m161662 24.2%   
Interest Rs m5524 1.0%   
Profit before tax Rs m1902,956 6.4%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m27302 9.1%   
Profit after tax Rs m1382,650 5.2%  
Gross profit margin %3.512.5 27.5%  
Effective tax rate %14.410.2 140.9%   
Net profit margin %2.68.2 31.8%  
BALANCE SHEET DATA
Current assets Rs m2,7667,885 35.1%   
Current liabilities Rs m1,0257,699 13.3%   
Net working cap to sales %33.00.6 5,738.2%  
Current ratio x2.71.0 263.4%  
Inventory Days Days00-  
Debtors Days Days6734 195.8%  
Net fixed assets Rs m6591,407 46.8%   
Share capital Rs m1156,733 1.7%   
"Free" reserves Rs m2,76912,847 21.6%   
Net worth Rs m3,19324,271 13.2%   
Long term debt Rs m24,270 0.0%   
Total assets Rs m4,27936,672 11.7%  
Interest coverage x39.16.6 588.5%   
Debt to equity ratio x00.2 0.3%  
Sales to assets ratio x1.20.9 139.8%   
Return on assets %3.38.7 38.5%  
Return on equity %4.310.9 39.4%  
Return on capital %5.312.2 43.7%  
Exports to sales %00-   
Imports to sales %0.50.3 190.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2683 31.1%   
Fx inflow Rs m3,5495,084 69.8%   
Fx outflow Rs m2,272145 1,570.5%   
Net fx Rs m1,2774,939 25.9%   
CASH FLOW
From Operations Rs m3152,997 10.5%  
From Investments Rs m156-1,037 -15.0%  
From Financial Activity Rs m-44-2,074 2.1%  
Net Cashflow Rs m-568-114 497.8%  

Share Holding

Indian Promoters % 51.9 56.1 92.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 6.7 109.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.0 92.5%  
Shareholders   16,317 146,412 11.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   VAKRANGEE LTD.  GEODESIC LTD  NUCLEUS SOFTWARE  ZYLOG SYSTEMS  SQS INDIA BFSI  

Compare MASTEK With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Rising Oil Prices; RBI Minutes and Top Stocks in Action Today(Pre-Open)

Indian share markets surged on Wednesday, snapping a two-day losing streak led by gains Reliance Industries and bank stocks.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Jun 20, 2018 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS