X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs FIRSTSOURCE SOL. - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK FIRSTSOURCE SOL. MASTEK/
FIRSTSOURCE SOL.
 
P/E (TTM) x 16.2 8.2 196.8% View Chart
P/BV x 2.4 0.9 257.0% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MASTEK   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    MASTEK
Mar-16
FIRSTSOURCE SOL.
Mar-16
MASTEK/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs47546 1,034.9%   
Low Rs11225 444.4%   
Sales per share (Unadj.) Rs229.148.0 477.5%  
Earnings per share (Unadj.) Rs6.03.9 151.9%  
Cash flow per share (Unadj.) Rs13.04.9 263.4%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs138.836.0 385.2%  
Shares outstanding (eoy) m23.00673.31 3.4%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x1.30.7 172.9%   
Avg P/E ratio x49.19.0 543.5%  
P/CF ratio (eoy) x22.77.2 313.4%  
Price / Book Value ratio x2.11.0 214.3%  
Dividend payout %41.80-   
Avg Mkt Cap Rs m6,75123,936 28.2%   
No. of employees `0001.323.9 5.4%   
Total wages/salary Rs m2,81121,722 12.9%   
Avg. sales/employee Rs Th4,059.61,352.4 300.2%   
Avg. wages/employee Rs Th2,165.9909.4 238.2%   
Avg. net profit/employee Rs Th105.9110.9 95.5%   
INCOME DATA
Net Sales Rs m5,26932,303 16.3%  
Other income Rs m17494 184.2%   
Total revenues Rs m5,44332,397 16.8%   
Gross profit Rs m1824,048 4.5%  
Depreciation Rs m161662 24.2%   
Interest Rs m5524 1.0%   
Profit before tax Rs m1902,956 6.4%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m27302 9.1%   
Profit after tax Rs m1382,650 5.2%  
Gross profit margin %3.512.5 27.5%  
Effective tax rate %14.410.2 140.9%   
Net profit margin %2.68.2 31.8%  
BALANCE SHEET DATA
Current assets Rs m2,7667,885 35.1%   
Current liabilities Rs m1,0257,699 13.3%   
Net working cap to sales %33.00.6 5,738.2%  
Current ratio x2.71.0 263.4%  
Inventory Days Days00-  
Debtors Days Days6734 195.8%  
Net fixed assets Rs m6591,407 46.8%   
Share capital Rs m1156,733 1.7%   
"Free" reserves Rs m2,76912,847 21.6%   
Net worth Rs m3,19324,271 13.2%   
Long term debt Rs m24,270 0.0%   
Total assets Rs m4,27936,672 11.7%  
Interest coverage x39.16.6 588.5%   
Debt to equity ratio x00.2 0.3%  
Sales to assets ratio x1.20.9 139.8%   
Return on assets %3.38.7 38.5%  
Return on equity %4.310.9 39.4%  
Return on capital %5.312.2 43.7%  
Exports to sales %00-   
Imports to sales %0.50.3 190.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2683 31.1%   
Fx inflow Rs m3,5495,084 69.8%   
Fx outflow Rs m2,272145 1,570.5%   
Net fx Rs m1,2774,939 25.9%   
CASH FLOW
From Operations Rs m3152,997 10.5%  
From Investments Rs m156-1,037 -15.0%  
From Financial Activity Rs m-44-2,074 2.1%  
Net Cashflow Rs m-568-114 497.8%  

Share Holding

Indian Promoters % 51.9 56.1 92.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 6.7 109.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.0 92.5%  
Shareholders   16,317 146,412 11.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   AFTEK LTD.  INFOSYS LTD  INFINITE COMPUTER  HCL TECH.  ZYLOG SYSTEMS  

Compare MASTEK With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Aug 17, 2017 03:37 PM

TRACK MASTEK

MASTEK - POLARIS CONSULTING COMPARISON

COMPARE MASTEK WITH

MARKET STATS