MASTEK | HELIOS & MATHESON | MASTEK/ HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.3 | 0.4 | 6,316.3% | View Chart |
P/BV | x | 4.7 | 0.1 | 6,757.3% | View Chart |
Dividend Yield | % | 0.7 | 55.7 | 1.3% |
MASTEK HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
HELIOS & MATHESON Sep-13 |
MASTEK/ HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 80 | 4,274.2% | |
Low | Rs | 1,475 | 36 | 4,109.9% | |
Sales per share (Unadj.) | Rs | 839.9 | 247.2 | 339.7% | |
Earnings per share (Unadj.) | Rs | 101.7 | 19.2 | 529.8% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 38.3 | 323.5% | |
Dividends per share (Unadj.) | Rs | 19.00 | 5.00 | 380.0% | |
Avg Dividend yield | % | 0.8 | 8.6 | 9.0% | |
Book value per share (Unadj.) | Rs | 546.6 | 128.1 | 426.6% | |
Shares outstanding (eoy) | m | 30.52 | 26.41 | 115.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 0.2 | 1,243.3% | |
Avg P/E ratio | x | 24.0 | 3.0 | 797.2% | |
P/CF ratio (eoy) | x | 19.7 | 1.5 | 1,305.7% | |
Price / Book Value ratio | x | 4.5 | 0.5 | 990.1% | |
Dividend payout | % | 18.7 | 26.1 | 71.7% | |
Avg Mkt Cap | Rs m | 74,577 | 1,528 | 4,880.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 2,239 | 614.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 6,530 | 392.6% | |
Other income | Rs m | 383 | 56 | 686.6% | |
Total revenues | Rs m | 26,017 | 6,585 | 395.1% | |
Gross profit | Rs m | 4,812 | 1,427 | 337.1% | |
Depreciation | Rs m | 674 | 503 | 133.8% | |
Interest | Rs m | 247 | 293 | 84.4% | |
Profit before tax | Rs m | 4,274 | 687 | 622.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 180 | 650.9% | |
Profit after tax | Rs m | 3,103 | 507 | 612.2% | |
Gross profit margin | % | 18.8 | 21.9 | 85.9% | |
Effective tax rate | % | 27.4 | 26.2 | 104.6% | |
Net profit margin | % | 12.1 | 7.8 | 155.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 3,756 | 330.2% | |
Current liabilities | Rs m | 7,355 | 1,797 | 409.2% | |
Net working cap to sales | % | 19.7 | 30.0 | 65.6% | |
Current ratio | x | 1.7 | 2.1 | 80.7% | |
Inventory Days | Days | 15 | 36 | 41.0% | |
Debtors Days | Days | 721 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 17,959 | 3,959 | 453.6% | |
Share capital | Rs m | 153 | 264 | 57.8% | |
"Free" reserves | Rs m | 16,529 | 3,120 | 529.8% | |
Net worth | Rs m | 16,682 | 3,384 | 492.9% | |
Long term debt | Rs m | 2,690 | 1,567 | 171.7% | |
Total assets | Rs m | 30,361 | 7,715 | 393.5% | |
Interest coverage | x | 18.3 | 3.3 | 546.8% | |
Debt to equity ratio | x | 0.2 | 0.5 | 34.8% | |
Sales to assets ratio | x | 0.8 | 0.8 | 99.8% | |
Return on assets | % | 11.0 | 10.4 | 106.4% | |
Return on equity | % | 18.6 | 15.0 | 124.2% | |
Return on capital | % | 23.3 | 19.8 | 117.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,878 | 3,264 | 88.2% | |
Fx outflow | Rs m | 16 | 1,336 | 1.2% | |
Net fx | Rs m | 2,863 | 1,928 | 148.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 562 | 191.6% | |
From Investments | Rs m | -7,376 | -459 | 1,606.1% | |
From Financial Activity | Rs m | 926 | -105 | -882.1% | |
Net Cashflow | Rs m | -5,189 | 67 | -7,700.5% |
Indian Promoters | % | 21.0 | 39.4 | 53.3% | |
Foreign collaborators | % | 15.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.5 | 2.1 | 967.5% | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.5 | 60.6 | 104.8% | |
Shareholders | 90,284 | 26,745 | 337.6% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare MASTEK With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | HELIOS & MATHESON | S&P BSE IT |
---|---|---|---|
1-Day | 1.80% | -4.98% | 1.21% |
1-Month | -12.06% | -18.38% | -6.44% |
1-Year | 71.89% | -85.73% | 30.27% |
3-Year CAGR | 28.94% | -44.46% | 10.30% |
5-Year CAGR | 42.24% | -30.24% | 18.70% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.5% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of Mastek, and the dividend history of HELIOS & MATHESON.
For a sector overview, read our software sector report.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.