Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs HCL TECHNOLOGIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK HCL TECHNOLOGIES MASTEK/
HCL TECHNOLOGIES
 
P/E (TTM) x 27.3 26.8 102.1% View Chart
P/BV x 4.7 6.5 73.3% View Chart
Dividend Yield % 0.7 3.1 23.9%  

Financials

 MASTEK   HCL TECHNOLOGIES
EQUITY SHARE DATA
    MASTEK
Mar-23
HCL TECHNOLOGIES
Mar-23
MASTEK/
HCL TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs3,4111,203 283.5%   
Low Rs1,475876 168.5%   
Sales per share (Unadj.) Rs839.9373.9 224.7%  
Earnings per share (Unadj.) Rs101.754.7 185.8%  
Cash flow per share (Unadj.) Rs123.770.0 176.8%  
Dividends per share (Unadj.) Rs19.0048.00 39.6%  
Avg Dividend yield %0.84.6 16.8%  
Book value per share (Unadj.) Rs546.6239.6 228.1%  
Shares outstanding (eoy) m30.522,713.67 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.8 104.7%   
Avg P/E ratio x24.019.0 126.5%  
P/CF ratio (eoy) x19.714.9 133.0%  
Price / Book Value ratio x4.54.3 103.1%  
Dividend payout %18.787.7 21.3%   
Avg Mkt Cap Rs m74,5772,820,380 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m13,759552,800 2.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,6341,014,560 2.5%  
Other income Rs m38313,620 2.8%   
Total revenues Rs m26,0171,028,180 2.5%   
Gross profit Rs m4,812226,240 2.1%  
Depreciation Rs m67441,450 1.6%   
Interest Rs m2473,530 7.0%   
Profit before tax Rs m4,274194,880 2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,17146,430 2.5%   
Profit after tax Rs m3,103148,450 2.1%  
Gross profit margin %18.822.3 84.2%  
Effective tax rate %27.423.8 115.0%   
Net profit margin %12.114.6 82.7%  
BALANCE SHEET DATA
Current assets Rs m12,402535,770 2.3%   
Current liabilities Rs m7,355214,310 3.4%   
Net working cap to sales %19.731.7 62.1%  
Current ratio x1.72.5 67.4%  
Inventory Days Days1533 44.5%  
Debtors Days Days7217 10,245.2%  
Net fixed assets Rs m17,959385,820 4.7%   
Share capital Rs m1535,430 2.8%   
"Free" reserves Rs m16,529644,740 2.6%   
Net worth Rs m16,682650,170 2.6%   
Long term debt Rs m2,69021,110 12.7%   
Total assets Rs m30,361921,590 3.3%  
Interest coverage x18.356.2 32.5%   
Debt to equity ratio x0.20 496.7%  
Sales to assets ratio x0.81.1 76.7%   
Return on assets %11.016.5 66.9%  
Return on equity %18.622.8 81.5%  
Return on capital %23.329.6 79.0%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA3,660 0.0%   
Fx inflow Rs m2,878408,840 0.7%   
Fx outflow Rs m1668,170 0.0%   
Net fx Rs m2,863340,670 0.8%   
CASH FLOW
From Operations Rs m1,077180,090 0.6%  
From Investments Rs m-7,376-39,310 18.8%  
From Financial Activity Rs m926-158,810 -0.6%  
Net Cashflow Rs m-5,189-14,450 35.9%  

Share Holding

Indian Promoters % 21.0 44.4 47.4%  
Foreign collaborators % 15.5 16.5 94.0%  
Indian inst/Mut Fund % 20.5 34.6 59.3%  
FIIs % 14.1 19.4 72.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.5 39.2 162.1%  
Shareholders   90,284 852,902 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on Mastek vs HCl Tech.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs HCl Tech. Share Price Performance

Period Mastek HCl Tech. S&P BSE IT
1-Day 1.86% 0.03% 0.55%
1-Month -12.01% -6.23% -7.04%
1-Year 71.98% 48.76% 29.43%
3-Year CAGR 28.97% 15.81% 10.06%
5-Year CAGR 42.26% 23.39% 18.54%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the HCl Tech. share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.5% stake in the company. In case of HCl Tech. the stake stands at 60.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of HCl Tech..

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

HCl Tech. paid Rs 48.0, and its dividend payout ratio stood at 87.7%.

You may visit here to review the dividend history of Mastek, and the dividend history of HCl Tech..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.