Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs IZMO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK IZMO MASTEK/
IZMO
 
P/E (TTM) x 27.1 15.0 180.1% View Chart
P/BV x 4.7 1.4 335.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MASTEK   IZMO
EQUITY SHARE DATA
    MASTEK
Mar-23
IZMO
Mar-23
MASTEK/
IZMO
5-Yr Chart
Click to enlarge
High Rs3,411126 2,703.8%   
Low Rs1,47561 2,418.8%   
Sales per share (Unadj.) Rs839.9114.9 731.1%  
Earnings per share (Unadj.) Rs101.714.9 680.1%  
Cash flow per share (Unadj.) Rs123.723.6 523.6%  
Dividends per share (Unadj.) Rs19.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs546.6203.2 269.0%  
Shares outstanding (eoy) m30.5213.39 227.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.8 357.1%   
Avg P/E ratio x24.06.3 383.9%  
P/CF ratio (eoy) x19.74.0 498.6%  
Price / Book Value ratio x4.50.5 970.5%  
Dividend payout %18.70-   
Avg Mkt Cap Rs m74,5771,253 5,951.3%   
No. of employees `000NANA-   
Total wages/salary Rs m13,759686 2,006.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,6341,538 1,666.4%  
Other income Rs m38335 1,084.1%   
Total revenues Rs m26,0171,574 1,653.3%   
Gross profit Rs m4,812301 1,600.1%  
Depreciation Rs m674116 579.5%   
Interest Rs m24713 1,941.9%   
Profit before tax Rs m4,274207 2,064.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1717 16,995.6%   
Profit after tax Rs m3,103200 1,550.1%  
Gross profit margin %18.819.5 96.0%  
Effective tax rate %27.43.3 823.6%   
Net profit margin %12.113.0 93.0%  
BALANCE SHEET DATA
Current assets Rs m12,402710 1,747.4%   
Current liabilities Rs m7,355415 1,773.6%   
Net working cap to sales %19.719.2 102.6%  
Current ratio x1.71.7 98.5%  
Inventory Days Days1511 137.0%  
Debtors Days Days72169,116,676 0.0%  
Net fixed assets Rs m17,9592,517 713.4%   
Share capital Rs m153134 113.9%   
"Free" reserves Rs m16,5292,587 639.0%   
Net worth Rs m16,6822,720 613.2%   
Long term debt Rs m2,69059 4,522.4%   
Total assets Rs m30,3613,227 940.8%  
Interest coverage x18.317.3 105.9%   
Debt to equity ratio x0.20 737.5%  
Sales to assets ratio x0.80.5 177.1%   
Return on assets %11.06.6 167.3%  
Return on equity %18.67.4 252.8%  
Return on capital %23.37.9 295.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,878335 859.4%   
Fx outflow Rs m162 714.3%   
Net fx Rs m2,863333 860.3%   
CASH FLOW
From Operations Rs m1,077299 360.0%  
From Investments Rs m-7,376-292 2,522.2%  
From Financial Activity Rs m926-3 -26,677.2%  
Net Cashflow Rs m-5,1893 -163,703.5%  

Share Holding

Indian Promoters % 21.0 28.5 73.7%  
Foreign collaborators % 15.5 0.0 -  
Indian inst/Mut Fund % 20.5 1.2 1,768.1%  
FIIs % 14.1 1.2 1,215.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.5 71.5 88.9%  
Shareholders   90,284 14,024 643.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Mastek vs IZMO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mastek vs IZMO Share Price Performance

Period Mastek IZMO S&P BSE IT
1-Day 0.90% 2.26% 0.55%
1-Month -12.84% -8.06% -7.04%
1-Year 70.36% 125.45% 29.43%
3-Year CAGR 28.56% 72.89% 10.06%
5-Year CAGR 41.99% 35.54% 18.54%

* Compound Annual Growth Rate

Here are more details on the Mastek share price and the IZMO share price.

Moving on to shareholding structures...

The promoters of Mastek hold a 36.5% stake in the company. In case of IZMO the stake stands at 28.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of IZMO.

Finally, a word on dividends...

In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.

IZMO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Mastek, and the dividend history of IZMO.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.